TO · IIP-UN.TO
InterRent Real Estate Investment Trust
- Sector
- Real Estate · REIT - Residential
- Headquarters
- Ottawa, ON K2P 1Z2
- Website
- interrentreit.com
Price · as of 2024-12-31
$13.18
Market cap 1.87B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $24.17 | +83.38% |
| Intrinsic Value(DCF) | $9.08 | -31.11% |
| Graham-Dodd Method(GD) | $7.28 | -44.8% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.95 | $32.79 | $0.47 | $0.00 | $0.27 |
| 2011 | $2.69 | $38.01 | $1.44 | $7.90 | $25.15 |
| 2012 | $4.44 | $21.86 | $8.61 | $14.03 | $57.33 |
| 2013 | $3.94 | $26.92 | $1.67 | $7.10 | $18.16 |
| 2014 | $4.52 | $26.80 | $2.48 | $6.55 | $6.51 |
| 2015 | $5.45 | $26.41 | $0.32 | $8.37 | $23.67 |
| 2016 | $5.88 | $25.14 | $5.79 | $7.42 | $13.27 |
| 2017 | $7.98 | $24.82 | $1.48 | $18.73 | $46.52 |
| 2018 | $11.72 | $27.08 | $0.47 | $16.02 | $38.41 |
| 2019 | $15.86 | $34.72 | $0.41 | $28.50 | $71.48 |
| 2020 | $12.86 | $27.59 | $0.00 | $18.09 | $19.82 |
| 2021 | $14.56 | $28.20 | $0.00 | $26.95 | $60.27 |
| 2022 | $12.31 | $27.05 | $0.00 | $17.76 | $17.42 |
| 2023 | $13.31 | $24.63 | $1.62 | $17.74 | $11.03 |
| 2024 | $9.73 | $24.17 | $8.46 | $7.28 | $0.00 |
AI valuation
Our deep-learning model estimates InterRent Real Estate Investment Trust's (IIP-UN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $24.17
- Current price
- $13.18
- AI upside
- +83.38%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.08
-31.11% upside
Graham-Dodd
$7.28
-44.8% upside
Graham Formula
—
— upside
About InterRent Real Estate Investment Trust
InterRent REIT is a growth-oriented real estate investment trust engaged in increasing Unitholder value and creating a growing and sustainable distribution through the acquisition and ownership of multi-residential properties. InterRent's strategy is to expand its portfolio primarily within markets that have exhibited stable market vacancies, sufficient suites available to attain the critical mass necessary to implement an efficient portfolio management structure and, offer opportunities for accretive acquisitions. InterRent's primary objectives are to use the proven industry experience of the Trustees, Management and Operational Team to: (i) to grow both funds from operations per Unit and net asset value per Unit through investments in a diversified portfolio of multi-residential properties; (ii) to provide Unitholders with sustainable and growing cash distributions, payable monthly; and (iii) to maintain a conservative payout ratio and balance sheet.
- CEO
- Bradley Cutsey
- Employees
- 482
- Beta
- 1.03
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.08 ÷ $13.18) − 1 = -31.11% (DCF, example).