TO · IMO.TO
Imperial Oil Limited
- Sector
- Energy · Oil & Gas Integrated
- Headquarters
- Calgary, AB T2C 5N1
- Website
- imperialoil.ca
Price · as of 2025-12-31
$174.60
Market cap 79.27B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $90.78 | -48.01% |
| Intrinsic Value(DCF) | $65.57 | -62.45% |
| Graham-Dodd Method(GD) | $34.56 | -80.2% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $34.68 | $51.25 | $5.72 | $28.76 | $121.34 |
| 2012 | $33.35 | $57.54 | $45.68 | $34.25 | $44.62 |
| 2013 | $39.01 | $43.60 | $48.96 | $32.25 | $44.36 |
| 2014 | $36.29 | $37.75 | $6.01 | $40.84 | $82.44 |
| 2015 | $35.02 | $14.83 | $4.44 | $26.05 | $0.00 |
| 2016 | $32.86 | $16.71 | $0.29 | $33.37 | $3.18 |
| 2017 | $28.57 | $11.59 | $0.00 | $22.35 | $18.29 |
| 2018 | $30.32 | $14.82 | $57.34 | $33.80 | $78.12 |
| 2019 | $23.88 | $13.68 | $0.00 | $33.60 | $15.73 |
| 2020 | $28.54 | $20.58 | $0.00 | $3.04 | $62.57 |
| 2021 | $52.54 | $25.23 | $270.21 | $32.81 | $255.98 |
| 2022 | $64.61 | $88.97 | $5,665.34 | $72.17 | $736.17 |
| 2023 | $82.89 | $56.35 | $3,341.11 | $52.12 | $0.00 |
| 2024 | $96.20 | $68.76 | $547.21 | $54.19 | $83.95 |
| 2025 | $162.28 | $90.78 | $2.37 | $34.56 | $0.00 |
AI valuation
Our deep-learning model estimates Imperial Oil Limited's (IMO.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $90.78
- Current price
- $174.60
- AI upside
- -48.01%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$65.57
-62.45% upside
Graham-Dodd
$34.56
-80.2% upside
Graham Formula
—
— upside
About Imperial Oil Limited
Imperial Oil Limited engages in exploration, production, and sale of crude oil and natural gas in Canada. The company operates through three segments: Upstream, Downstream and Chemical segments. The Upstream segment explores for, and produces crude oil, natural gas, synthetic oil, and bitumen. As of December 31, 2021, this segment had 386 million oil-equivalent barrels of proved undeveloped reserves. The Downstream segment is involved in the transportation and refining of crude oil, blending of refined products and the distribution, and marketing of refined products. It also transports crude oil to refineries by contracted pipelines, common carrier pipelines, and rail; maintains a distribution system to move petroleum products to market by pipeline, tanker, rail, and road transport; and owns and operates fuel terminals, natural gas liquids, and products pipelines in Alberta, Manitoba, and Ontario. In addition, this segment markets and supplies petroleum products to motoring public through approximately 2,400 Esso and Mobil-branded sites. Further, it sells petroleum products, including fuel, asphalt, and lubricants for industrial and transportation customers, independent marketers, and resellers, as well as other refiners serving the agriculture, residential heating, and commercial markets through branded fuel and lubricant resellers. The Chemical segment manufactures and markets various petrochemicals, benzene, aromatic and aliphatic solvents, plasticizer intermediates, and polyethylene resin. Imperial Oil Limited has a strategic agreement with E3 Metals Corp. to advance a lithium-extraction pilot in Alberta. The company was incorporated in 1880 and is headquartered in Calgary, Canada. Imperial Oil Limited is a subsidiary of Exxon Mobil Corporation.
- CEO
- John R. Whelan
- Employees
- 5.1K
- Beta
- 0.96
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($65.57 ÷ $174.60) − 1 = -62.45% (DCF, example).