US · IPG
The Interpublic Group of Companies, Inc.
- Sector
- Communication Services · Advertising Agencies
- Headquarters
- New York City, NY 10022
- Website
- interpublic.com
Price · as of 2024-12-31
—
Market cap 9.23B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $34.27 | — |
| Intrinsic Value(DCF) | $14.40 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $11.78 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $7.82 | $89.30 | $3.59 | $0.00 | $8.91 |
| 2011 | $7.44 | $81.12 | $3.70 | $0.00 | $17.39 |
| 2012 | $8.45 | $67.52 | $3.74 | $0.00 | $7.61 |
| 2013 | $11.74 | $34.02 | $3.11 | $0.00 | $6.63 |
| 2014 | $14.54 | $37.07 | $3.18 | $0.00 | $15.57 |
| 2015 | $14.71 | $36.29 | $3.48 | $0.00 | $10.12 |
| 2016 | $17.20 | $34.05 | $4.08 | $0.00 | $16.82 |
| 2017 | $17.58 | $34.52 | $4.43 | $0.00 | $12.65 |
| 2018 | $16.97 | $32.98 | $16.81 | $0.00 | $48.96 |
| 2019 | $15.99 | $27.38 | $8.90 | $0.00 | $22.27 |
| 2020 | $24.84 | $30.52 | $2.71 | $0.00 | $0.00 |
| 2021 | $28.55 | $43.96 | $5.98 | $0.00 | $49.86 |
| 2022 | $30.31 | $37.16 | $5.97 | $0.00 | $35.06 |
| 2023 | $30.08 | $35.96 | $7.01 | $0.00 | $22.16 |
| 2024 | $27.12 | $34.27 | $6.21 | $0.00 | $11.78 |
AI valuation
Our deep-learning model estimates The Interpublic Group of Companies, Inc.'s (IPG) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $34.27
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$14.40
— upside
Graham-Dodd
—
— upside
Graham Formula
$11.78
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| IPG | The Interpublic Group of … | $25.20 | 9.23B | +36% | -43% | — | -53% | 14.22 | 2.68 | 0.95 | 7.96 | — | -6.56 | 17.02% | 11.25% | 6.45% | 18.49% | 13.57% | 3.81% | 1.12 | 5.23 | 1.09 | 1.02 | 1.34 | -3579.00% | -181.00% | 14331.00% | 8.98% | 0.11 | 15.11% | 4.88% | 69.40% | 9.28% | 10.18 | 13.40 | 1.15 | 1.62 |
| FYBR | Frontier Communications P… | $37.77 | 9.46B | +32% | -47% | -64% | — | -27.79 | 1.81 | 1.51 | 9.49 | — | 5.34 | 64.46% | 5.95% | -5.42% | -6.30% | 2.13% | -1.48% | 2.44 | 0.44 | 0.55 | 0.52 | 5.28 | -118333.00% | 323.00% | -3776.00% | -12.99% | 0.71 | -7.53% | 0.00% | 0.00% | 0.73% | 57.15 | -17.36 | 3.40 | 0.62 |
| KT | KT Corporation | $18.36 | 8.89B | +130% | -26% | -59% | -68% | 29.89 | 0.75 | 0.46 | 4.41 | — | 0.85 | 34.62% | 3.06% | 1.78% | 2.47% | 2.48% | 0.96% | 0.72 | 2874.06 | 1.02 | 0.80 | 1.86 | -5280.00% | 55.00% | 6206.00% | 17.74% | 0.36 | 9.27% | 7.18% | 214.50% | 13.05% | 23.07 | 8.66 | 0.71 | 1.46 |
| LBRDA | Liberty Broadband Corpora… | $51.73 | 7.43B | +430% | — | — | — | -2.90 | 1.36 | — | -3.01 | — | -0.08 | 0.00% | — | — | -34.55% | -0.25% | -20.97% | 0.31 | -0.33 | 0.10 | 0.06 | -0.54 | -40773.00% | -10000.00% | 12867.00% | -4.21% | -0.33 | -3.14% | 0.00% | 0.00% | 25.43% | -262.73 | -28.92 | — | 1.99 |
| LUMN | Lumen Technologies, Inc. | $10.86 | 11.14B | +51% | -75% | — | — | -3.89 | -6.05 | 0.55 | 17.82 | -0.13 | -0.54 | 24.31% | -1.48% | -14.02% | 532.62% | -0.71% | -5.13% | -15.85 | -0.14 | 1.80 | 0.53 | 12.68 | 304183.00% | -539.00% | -6633.00% | 5.49% | 1.08 | 2.23% | 0.00% | 0.00% | 7.76% | -127.54 | 63.25 | 1.89 | -0.22 |
| NYT | The New York Times Compan… | $57.61 | 9.34B | +9% | -27% | -82% | -38% | 38.14 | 6.43 | 4.64 | 23.27 | 210.99 | 9.35 | 47.80% | 15.95% | 12.18% | 17.34% | 24.47% | 11.78% | 0.00 | — | 1.54 | 1.40 | -0.48 | 1808.00% | 924.00% | 4436.00% | 4.20% | 0.88 | 39.21% | 0.84% | 32.10% | 1.63% | 27.69 | 22.67 | 4.42 | 11.01 |
| OMC | Omnicom Group Inc. | $73.40 | 14.17B | +53% | +511% | — | — | 394.28 | 1.43 | 1.00 | 28.00 | — | -1.47 | 17.28% | 14.97% | -0.32% | 0.54% | 8.39% | 0.10% | 1.06 | 9.82 | 0.93 | 0.84 | 7.14 | -10362.00% | 1009.00% | 7505.00% | 16.18% | 0.10 | 22.61% | 3.19% | 1257.70% | 7.30% | 8.94 | 8.30 | 1.34 | 0.96 |
| PSO | Pearson plc | $13.69 | 9.08B | +183% | -62% | -92% | -68% | 19.02 | 1.71 | 1.78 | 7.38 | — | 9.77 | 52.00% | 14.23% | 9.37% | 8.53% | 7.20% | 4.91% | 0.52 | 7.17 | 2.00 | 1.23 | 1.48 | -2063.00% | -150.00% | 2853.00% | 10.37% | 0.58 | 12.71% | 2.51% | 47.80% | 9.17% | 15.65 | 12.05 | 2.23 | 2.49 |
| SKM | SK Telecom Co.,Ltd | $20.15 | 7.89B | +169% | -39% | -68% | +12% | 9.26 | 0.99 | 0.65 | 3.41 | 56.66 | 1.56 | 87.27% | 9.42% | 6.97% | 10.83% | 6.59% | 4.12% | 0.92 | 3.87 | 0.81 | 0.53 | 1.49 | 1635.00% | 189.00% | 3544.00% | 21.83% | 0.55 | 12.51% | 7.12% | 65.90% | 11.22% | 11.83 | 7.91 | 1.11 | 2.13 |
| TIGO | Millicom International Ce… | $46.03 | 7.81B | +121% | +26% | — | +42% | 9.60 | 3.47 | 2.17 | 7.30 | 2.22 | -3.01 | 77.47% | 28.17% | 22.62% | 36.21% | 12.60% | 8.49% | 2.61 | — | 0.88 | 0.64 | 2.82 | 43265.00% | 26.00% | -399.00% | 8.58% | 0.51 | 10.19% | 5.97% | 57.30% | 6.91% | 12.55 | 18.98 | 3.54 | 1.43 |
| TIMB | TIM S.A. | $23.16 | 11.21B | +83% | -51% | — | -10% | 15.87 | 2.85 | 2.57 | 8.23 | 78.82 | 7.21 | 53.93% | 25.03% | 16.20% | 17.12% | 15.18% | 7.61% | 1.19 | 3.24 | 0.89 | 0.71 | 2.58 | 2013.00% | 462.00% | 1436.00% | 13.00% | 0.88 | 21.44% | 7.83% | 124.30% | 8.93% | 13.68 | 10.24 | 3.42 | 2.31 |
About The Interpublic Group of Companies, Inc.
The Interpublic Group of Companies, Inc. provides advertising and marketing services worldwide. It operates in two segments, Integrated Agency Networks (IAN) and IPG DXTRA. The company offers consumer advertising, digital marketing, communications planning and media buying, public relations, and specialized communications disciplines, as well as data science services. It also provides various diversified services, including meeting and event production, sports and entertainment marketing, corporate and brand identity, and strategic marketing consulting. The company was formerly known as McCann-Erickson Incorporated and changed its name to The Interpublic Group of Companies, Inc. in January 1961. The Interpublic Group of Companies, Inc. was founded in 1902 and is headquartered in New York, New York.
- CEO
- Philippe Krakowsky
- Employees
- 51.5K
- Beta
- 1.01
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($14.40 ÷ —) − 1 = — (DCF, example).