TO · IPO.TO
InPlay Oil Corp.
- Sector
- Energy · Oil & Gas Exploration & Production
- Headquarters
- Calgary, AB T2P 3N9
- Website
- inplayoil.com
Price · as of 2024-12-31
$17.73
Market cap 430.1M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $28.86 | +62.77% |
| Intrinsic Value(DCF) | $3.46 | -80.49% |
| Graham-Dodd Method(GD) | $1.02 | -94.24% |
| Graham Formula(GF) | $0.65 | -96.32% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $913.90 | $0.00 | |||
| 2011 | $296.75 | $0.00 | |||
| 2012 | $0.00 | $5,150.10 | |||
| 2013 | $0.00 | $12,937.20 | |||
| 2014 | $0.00 | $0.00 | |||
| 2015 | $0.00 | $59.88 | |||
| 2016 | $8.83 | $54.11 | $5.07 | $14.65 | $19.02 |
| 2017 | $7.17 | $43.49 | $135.11 | $2.42 | $0.00 |
| 2018 | $4.49 | $24.67 | $1.21 | $2.07 | $0.00 |
| 2019 | $1.95 | $23.29 | $1.23 | $0.34 | $0.00 |
| 2020 | $2.50 | $29.89 | $0.28 | $0.00 | $56.35 |
| 2021 | $14.98 | $59.58 | $307.68 | $10.96 | $284.00 |
| 2022 | $12.64 | $58.20 | $43.19 | $7.52 | $109.07 |
| 2023 | $11.44 | $28.79 | $0.01 | $2.42 | $0.00 |
| 2024 | $8.64 | $28.86 | $0.15 | $1.02 | $0.65 |
AI valuation
Our deep-learning model estimates InPlay Oil Corp.'s (IPO.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $28.86
- Current price
- $17.73
- AI upside
- +62.77%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.46
-80.49% upside
Graham-Dodd
$1.02
-94.24% upside
Graham Formula
$0.65
-96.32% upside
About InPlay Oil Corp.
InPlay Oil Corp. engages in the acquisition, exploration, development, and production of petroleum and natural gas properties in Canada. The company produces and sells crude oil, natural gas, and natural gas liquids. It primarily holds interests in the Cardium assets located in West Central Alberta that focus on the Pembina and Willesden Green pools. The company also holds interest in the Belly River light oil property; and the Duvernay light oil play. InPlay Oil Corp. is headquartered in Calgary, Canada.
- CEO
- Douglas J. Bartole
- Employees
- 25
- Beta
- 1.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.46 ÷ $17.73) − 1 = -80.49% (DCF, example).