TO · JWEL.TO
Jamieson Wellness Inc.
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Toronto, ON M5C 2V9
- Website
- jamiesonwellness.com
Price · as of 2025-12-31
$34.97
Market cap 1.58B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $38.78 | +10.9% |
| Intrinsic Value(DCF) | $31.97 | -8.58% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $29.27 | -16.31% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $17.81 | $36.26 | $51.18 | $0.00 | $0.00 |
| 2018 | $17.13 | $37.82 | $0.13 | $1.50 | $10.00 |
| 2019 | $24.08 | $36.49 | $0.00 | $1.93 | $12.81 |
| 2020 | $33.24 | $42.78 | $7.55 | $2.48 | $25.66 |
| 2021 | $32.10 | $39.71 | $11.64 | $3.68 | $25.19 |
| 2022 | $27.94 | $36.40 | $43.72 | $0.68 | $36.84 |
| 2023 | $28.53 | $37.25 | $73.01 | $0.00 | $35.04 |
| 2024 | $27.94 | $35.38 | $51.88 | $0.00 | $20.42 |
| 2025 | $36.76 | $38.78 | $34.82 | $0.00 | $29.27 |
AI valuation
Our deep-learning model estimates Jamieson Wellness Inc.'s (JWEL.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $38.78
- Current price
- $34.97
- AI upside
- +10.9%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$31.97
-8.58% upside
Graham-Dodd
—
— upside
Graham Formula
$29.27
-16.31% upside
About Jamieson Wellness Inc.
Jamieson Wellness Inc., together with its subsidiaries, develops, manufactures, distributes, markets, and sells natural health products in Canada and internationally. The company operates in two segments, Jamieson Brands and Strategic Partners. The Jamieson Brands segment offers health products for humans, including vitamins, herbals, and mineral nutritional supplements; and over-the-counter remedies under the Jamieson and Lorna Vanderhaeghe brands, as well as sports nutrition products under the Progressive, Precision, and Iron Vegan brands. The Strategic Partners segment provides manufacturing and product development services on a contract manufacturing basis to blue-chip consumer health companies and retailers. Jamieson Wellness Inc. sells its products to distributors, and retail and wholesale customers. The company was formerly known as Jamieson Intermediate Holdings Ltd. and changed its name to Jamieson Wellness Inc. in May 2017. Jamieson Wellness Inc. was founded in 1922 and is headquartered in Toronto, Canada.
- CEO
- Michael Pilato
- Employees
- 891
- Beta
- 0.91
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($31.97 ÷ $34.97) − 1 = -8.58% (DCF, example).