SW · KBX.SW
Knorr-Bremse AG
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Munich 80809
- Website
- knorr-bremse.com
Price · as of 2024-12-31
$100.40
Market cap 16.18B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $20.30 | -79.78% |
| Graham Formula(GF) | $19.50 | -80.58% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $0.00 | $7.30 | |||
| 2017 | $0.00 | $62.10 | |||
| 2018 | $89.01 | $64.82 | $14.99 | $0.00 | $53.00 |
| 2019 | $83.29 | $70.65 | $15.18 | $0.70 | $43.40 |
| 2020 | $101.11 | $77.91 | $8.13 | $0.00 | $0.00 |
| 2021 | $104.13 | $89.12 | $9.54 | $7.80 | $60.30 |
| 2022 | $105.99 | $64.77 | $4.01 | $0.00 | $41.00 |
| 2023 | $107.39 | $93.72 | $45.42 | $8.10 | $59.20 |
| 2024 | $20.30 | $19.50 |
AI valuation
Our deep-learning model estimates Knorr-Bremse AG's (KBX.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $100.40
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$20.30
-79.78% upside
Graham Formula
$19.50
-80.58% upside
About Knorr-Bremse AG
Knorr-Bremse Aktiengesellschaft develops, produces, markets, and services braking and other systems for rail and commercial vehicles worldwide. The company operates in two segments, Rail Vehicle Systems and Commercial Vehicle Systems. It offers braking, entrance and HVAC systems; power electrics and control technology; digital solutions for optimization of rail traffic, couplers; signal systems; stationary and mobile testing equipment; wiper and wash systems; and sanitary systems for mass transit and long distance rail vehicles. The company also provides braking systems comprising brake control systems, disk brakes, drum brakes, brake cylinders, valves and pedal units; steering systems and vehicle dynamics solutions; driver assistance systems; automated driving and electronic leveling control; energy supply and distribution systems, including compressors and air treatment products; and engine components and transmission control systems for trucks, buses, trailers, and agricultural machinery. In addition, it offers leasing, holding, logistics, and media and IT services. The company was founded in 1905 and is headquartered in Munich, Germany. Knorr-Bremse Aktiengesellschaft is a subsidiary of KB Holding GmbH.
- CEO
- Marc Llistosella Y Bischoff
- Employees
- 29.49K
- Beta
- 1.09
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $100.40) − 1 = — (DCF, example).