TO · KEI.TO
Kolibri Global Energy Inc.
- Sector
- Energy · Oil & Gas Exploration & Production
- Headquarters
- Thousand Oaks, CA 91320
- Website
- kolibrienergy.com
Price · as of 2024-12-31
$7.94
Market cap 182.8M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $54.50 | +586.4% |
| Intrinsic Value(DCF) | $4.50 | -43.32% |
| Graham-Dodd Method(GD) | $10.60 | +33.5% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $43.00 | $322.05 | $0.00 | $26.70 | $4.20 |
| 2011 | $18.80 | $187.16 | $0.00 | $16.60 | $3.50 |
| 2012 | $6.30 | $692.03 | $3.98 | $8.40 | $29.00 |
| 2013 | $21.80 | $59.26 | $4.63 | $4.70 | $0.00 |
| 2014 | $5.50 | $335.67 | $0.00 | $0.00 | $0.00 |
| 2015 | $3.30 | $65.55 | $3.42 | $7.10 | $16.10 |
| 2016 | $2.20 | $33.20 | $5.27 | $4.90 | $23.00 |
| 2017 | $4.70 | $38.67 | $2.74 | $6.20 | $0.00 |
| 2018 | $2.70 | $113.73 | $0.00 | $8.40 | $42.10 |
| 2019 | $0.70 | $45.95 | $0.01 | $6.40 | $2.10 |
| 2020 | $1.30 | $2,137.81 | $0.16 | $0.00 | $149.40 |
| 2021 | $1.30 | $52.92 | $2.49 | $29.30 | $263.60 |
| 2022 | $5.50 | $71.15 | $0.00 | $8.50 | $79.00 |
| 2023 | $5.01 | $58.49 | $0.00 | $10.20 | $103.50 |
| 2024 | $11.25 | $39.04 | $0.00 | $10.60 | $0.00 |
AI valuation
Our deep-learning model estimates Kolibri Global Energy Inc.'s (KEI.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $54.50
- Current price
- $7.94
- AI upside
- +586.4%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.50
-43.32% upside
Graham-Dodd
$10.60
+33.5% upside
Graham Formula
—
— upside
About Kolibri Global Energy Inc.
Kolibri Global Energy Inc. engages in the exploration, development, production, and marketing of oil and gas. in the United States. It produces crude oil, natural gas, and natural gas liquids. As of December 31, 2021, the company primarily held an interest in approximately 17,163 net acres of shale oil acreage in the Ardmore basin Oklahoma. It had a total proved reserves of 76.1 million barrels of oil equivalent. The company was formerly known as BNK Petroleum Inc. and changed its name to Kolibri Global Energy Inc. in November 2020. Kolibri Global Energy Inc. was incorporated in 2008 and is headquartered in Newbury Park, California.
- CEO
- Wolf E. Regener
- Employees
- 8
- Beta
- 2.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.50 ÷ $7.94) − 1 = -43.32% (DCF, example).