US · KIDZW
Classover Holdings, Inc. Warrants
- Sector
- Consumer Defensive · Education & Training Services
- Headquarters
- New York, NY 10123
- Website
- classover.com
Price · as of 2024-12-31
$0.01
Market cap 197.24K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.00 | $1,211.68 | |||
| 2011 | $0.00 | $136.16 | |||
| 2012 | $43.15 | $0.00 | |||
| 2013 | $0.00 | $0.00 | |||
| 2014 | $0.00 | $3.36 | |||
| 2015 | $0.00 | $0.00 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $0.00 | $1.56 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $0.04 | $0.01 | |||
| 2021 | |||||
| 2022 | $0.00 | ||||
| 2023 | $0.00 | $0.00 | |||
| 2024 |
AI valuation
Our deep-learning model estimates Classover Holdings, Inc. Warrants's (KIDZW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.01
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| KIDZW | Classover Holdings, Inc. … | $0.01 | 197.24K | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | 20.51% | 0.06% | -36.71% | -1.06 | — | 0.02 | 0.02 | -20143.18 | -10000.00% | -10000.00% | 157371.00% | — | -0.23 | 254.52% | — | 0.00% | — | — | — | — | — |
| BRLS | Borealis Foods Inc. | $1.65 | 35.41M | — | +44% | — | — | -4.78 | -173.95 | 4.37 | -8.45 | -0.65 | -41.28 | 7.91% | -73.75% | -91.54% | -365.45% | -82.19% | -61.74% | -46.39 | -4.03 | 0.46 | 0.10 | -1.75 | 73333.00% | — | -2408.00% | -14.09% | -0.59 | -69.09% | 0.00% | 0.00% | 0.00% | -7.48 | -8.95 | 5.52 | -1.85 |
| LXEH | Lixiang Education Holding… | $0.22 | 159.96K | +36,047% | +4,403% | +1,154% | +34,040% | -3.03 | 0.51 | 2.28 | 0.70 | — | 0.67 | -9.30% | -79.15% | -75.08% | -16.28% | -79.80% | -5.46% | 0.90 | -8.95 | 2.10 | 2.08 | 4.37 | -8397.00% | -3545.00% | -6966.00% | -24.86% | -0.16 | -57.23% | 0.00% | 0.00% | 0.00% | 0.55 | 0.77 | -0.44 | -0.46 |
| STKH | Steakholder Foods Ltd. | $1.46 | 994.26K | — | +1,226% | — | — | -0.47 | 1.00 | 404.29 | -0.64 | — | 1.00 | -120.00% | -84760.00% | -85210.00% | -171.64% | -183.58% | -91.57% | 0.61 | -187.47 | 1.06 | 0.82 | -0.15 | -6970.00% | — | -2734.00% | -233.57% | -5.06 | -204.53% | 0.00% | 0.00% | 0.00% | -0.61 | -0.54 | 513.59 | -17.08 |
| TKLF | Tokyo Lifestyle Co., Ltd. | $2.92 | 1.24M | +6,153,057% | +101,101% | +6,083% | +8,090% | 0.24 | 5.56 | 1.14 | 32.28 | — | 5.56 | 11.38% | 2.25% | 3.16% | 2512.10% | 2.74% | 658.01% | 1.66 | 0.02 | 1.35 | 1.18 | 7.03 | -2189.00% | 738.00% | -26006.00% | -99.43% | -0.88 | -228.55% | 0.00% | 0.00% | 0.00% | 64.85 | -1.29 | 1.46 | 3.17 |
| YHC | LQR House Inc. | $0.88 | 3.12M | +63,679% | +3,012% | — | — | -16.25 | -714.03 | 147.84 | -16.02 | -67.39 | -0.04 | -12.52% | -739.00% | -909.56% | -322.70% | -2226.00% | -206.62% | 0.00 | — | 0.78 | 0.75 | 0.24 | 2412.00% | 12324.00% | -2738.00% | -1.79% | -0.89 | -796.90% | 0.00% | 0.00% | 0.15% | -19.71 | -55.07 | 145.68 | 12.52 |
About Classover Holdings, Inc. Warrants
Classover Holdings, Inc. is a New York-based K-12 online education platform that offers high-quality classes designed to help students aged 4 to 18 explore their interests and enhance academic performance. The company employs over 1,000 certified American teachers and has served more than 20,000 families across 23 countries.
- CEO
- Hui Luo
- Employees
- 11
- Beta
- -0.39
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.01) − 1 = — (DCF, example).