SW · KLIN.SW
Klingelnberg AG
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Zurich 8050
- Website
- klingelnberg.com
Price · as of 2025-03-31
$10.75
Market cap 100.33M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $43.60 | +305.58% |
| Intrinsic Value(DCF) | $5.04 | -53.12% |
| Graham-Dodd Method(GD) | $12.90 | +20% |
| Graham Formula(GF) | $10.30 | -4.19% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $30.92 | $67.00 | $0.00 | $27.70 | $32.80 |
| 2020 | $12.32 | $185.52 | $0.00 | $0.00 | $39.30 |
| 2021 | $20.53 | $664.67 | $0.00 | $8.90 | $12.30 |
| 2022 | $15.15 | $1,190.11 | $0.00 | $0.00 | $0.00 |
| 2023 | $16.43 | $265.88 | $4,618.93 | $24.40 | $219.00 |
| 2024 | $15.47 | $25.81 | $482.24 | $18.10 | $11.00 |
| 2025 | $12.60 | $46.62 | $163.14 | $12.90 | $10.30 |
AI valuation
Our deep-learning model estimates Klingelnberg AG's (KLIN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $43.60
- Current price
- $10.75
- AI upside
- +305.58%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.04
-53.12% upside
Graham-Dodd
$12.90
+20% upside
Graham Formula
$10.30
-4.19% upside
About Klingelnberg AG
Klingelnberg AG develops, manufactures, and sells machines for bevel and cylindrical gear machining, and measuring centers for axially symmetrical components and gearing worldwide. The company offers bevel gear cutting, bevel gear grinding, bevel gear lapping, and bevel gear testing machines, as well as related software, tools and fixtures, after sales, and tool management products. It also provides cylindrical gear grinding and roll testing machines, machining products, and related software solutions; and precision measuring centers, application products, and accessories, as well as gear, general coordinate, form and position, roughness, contour, and optical measurement products. In addition, the company offers customized bevel gears; range of engineering services, including bearing-pattern optimization, calculations, design and simulation of gear components, and determination of static and dynamic factors of the complete system; and digital solutions, which include smart tooling and process control, machine status analyzer, OPC UA UMATI, and machine gate. It serves automotive, maritime propulsion, rail, mining/materials handling, oil and gas, agriculture, racing transmission, robot, aviation, electromobility, and wind power industries, as well as crusher gearboxes, commercial vehicles, industrial gear units, and contract manufacturers. The company was founded in 1863 and is headquartered in Zurich, Switzerland.
- CEO
- Philipp Kannengiesser
- Employees
- 1.37K
- Beta
- 0.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.04 ÷ $10.75) − 1 = -53.12% (DCF, example).