PA · KORI.PA
Korian
- Sector
- Healthcare · Medical - Care Facilities
- Headquarters
- Paris 75008
- Website
- korian.com
Price · as of 2024-12-31
$7.36
Market cap 778.56M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.00 | $11.36 | |||
| 2011 | $0.00 | $10.64 | |||
| 2012 | $2.52 | $10.58 | |||
| 2013 | $0.84 | $22.68 | |||
| 2014 | $1.69 | $49.39 | |||
| 2015 | $0.00 | $15.79 | |||
| 2016 | $0.84 | $34.99 | |||
| 2017 | $6.82 | $23.91 | |||
| 2018 | $5.06 | $18.47 | |||
| 2019 | $2.89 | $20.55 | |||
| 2020 | $3.20 | $5.28 | |||
| 2021 | $1.79 | $14.98 | |||
| 2022 | $0.00 | $3.16 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Korian's (KORI.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $7.36
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Korian
Korian provides a range of medical and non-medical care and support services for the elderly and people with short or longer-term health issues. The company operates long-term care nursing homes, specialized clinics, and assisted living and shared housing facilities for seniors, as well as offers home care, support, and hospitalization services. As of December 31, 2021, it operated with 91,808 beds. The company operates approximately 850 care facilities and networks in France, Germany, Italy, Spain, the Netherlands, and Belgium. The company was formerly known as Korian-Medica S.A. and changed its name to Korian in July 2015. Korian was founded in 2001 and is based in Paris, France.
- CEO
- Sophie Boissard
- Employees
- 56K
- Beta
- 1.05
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $7.36) − 1 = — (DCF, example).