TO · LNR.TO
Linamar Corporation
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Guelph, ON N1H 1C5
- Website
- linamar.com
Price · as of 2024-12-31
$89.58
Market cap 5.62B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $70.12 | -21.72% |
| Intrinsic Value(DCF) | $20.93 | -76.64% |
| Graham-Dodd Method(GD) | $80.68 | -9.93% |
| Graham Formula(GF) | $69.47 | -22.45% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $17.67 | $32.49 | $0.00 | $16.08 | $54.23 |
| 2011 | $16.39 | $26.22 | $147.12 | $16.74 | $55.31 |
| 2012 | $21.24 | $27.87 | $453.68 | $22.37 | $45.57 |
| 2013 | $43.78 | $43.17 | $303.78 | $33.47 | $68.26 |
| 2014 | $67.00 | $77.52 | $288.83 | $44.12 | $115.89 |
| 2015 | $56.79 | $80.50 | $982.12 | $61.77 | $207.21 |
| 2016 | $54.32 | $76.84 | $1,224.96 | $66.77 | $190.76 |
| 2017 | $66.90 | $75.84 | $642.25 | $75.10 | $140.83 |
| 2018 | $46.18 | $67.17 | $473.20 | $82.60 | $215.56 |
| 2019 | $31.39 | $49.47 | $0.00 | $74.34 | $37.21 |
| 2020 | $78.99 | $86.41 | $9.88 | $69.01 | $0.00 |
| 2021 | $48.23 | $88.78 | $9.86 | $79.15 | $128.46 |
| 2022 | $62.19 | $77.25 | $2.73 | $81.83 | $189.54 |
| 2023 | $67.61 | $71.84 | $747.89 | $97.43 | $246.47 |
| 2024 | $52.32 | $70.12 | $590.74 | $80.68 | $69.47 |
AI valuation
Our deep-learning model estimates Linamar Corporation's (LNR.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $70.12
- Current price
- $89.58
- AI upside
- -21.72%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$20.93
-76.64% upside
Graham-Dodd
$80.68
-9.93% upside
Graham Formula
$69.47
-22.45% upside
About Linamar Corporation
Linamar Corporation, together with its subsidiaries, design, develop, and produce engineered products in Canada, North America, Europe, and the Asia Pacific. It operates through two segments, Mobility and Industrial. The Mobility segment engages in the design, development, and manufacture of precision metallic components, modules, and systems for vehicle and power generation markets. It manufactures precision-machined components and assemblies that are used in transmissions, engines, and driveline systems; driveline systems, such as power transfer units, rear-drive units, and engineered gears; and engine components, including cylinder blocks and assemblies, cylinder heads and complete head assemblies, camshaft assemblies, connecting rods, flywheels, fuel rails, and fuel body/pumps. This segment also offers transmission cases, shafts, shaft and shell assemblies, clutch modules and clutch subcomponents, valve bodies, pumps, planetary gear assemblies, and housings/covers. It serves automotive original equipment manufacturers and commercial vehicle customers. The Industrial segment designs and produces mobile products, such as compact and rough terrain scissor lifts, vertical mast lifts, booms, and telehandlers primarily to construction equipment rental companies. This segment also offers harvesting equipment, including combine grain header attachments, self-propelled windrowers, pick-up headers, and hay products; and combine corn header attachments. Linamar Corporation has a strategic alliance with Ballard Power Systems Inc. for the co-development and sale of fuel cell powertrains and components for class 1 and 2 vehicles in North America and Europe. Linamar Corporation was founded in 1964 and is headquartered in Guelph, Canada.
- CEO
- Jim Jarrell
- Employees
- 32K
- Beta
- 1.30
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($20.93 ÷ $89.58) − 1 = -76.64% (DCF, example).