US · LPL
LG Display Co., Ltd.
- Sector
- Technology · Consumer Electronics
- Headquarters
- Seoul 07336
- Website
- lgdisplay.com
Price · as of 2025-12-31
$4.33
Market cap 5.06B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.00 | -100% |
| Intrinsic Value(DCF) | $3.20 | -26.1% |
| Graham-Dodd Method(GD) | $5.50 | +27.02% |
| Graham Formula(GF) | $0.80 | -81.52% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $12.57 | $15.93 | $4.18 | $3.50 | $0.00 |
| 2012 | $14.47 | $20.53 | $49.06 | $11.30 | $6.60 |
| 2013 | $11.32 | $17.62 | $2.40 | $12.60 | $0.10 |
| 2014 | $13.79 | $18.59 | $2.94 | $15.80 | $5.40 |
| 2015 | $10.72 | $17.63 | $1.42 | $14.10 | $14.40 |
| 2016 | $12.18 | $17.31 | $1.42 | $14.60 | $1.60 |
| 2017 | $13.12 | $19.53 | $5.09 | $20.40 | $22.70 |
| 2018 | $9.42 | $15.64 | $3.04 | $10.10 | $0.80 |
| 2019 | $5.97 | $12.79 | $0.00 | $0.00 | $0.00 |
| 2020 | $9.90 | $19.08 | $0.00 | $0.00 | $0.00 |
| 2021 | $7.50 | $17.77 | $15.16 | $17.30 | $32.70 |
| 2022 | $5.62 | $7.14 | $2.59 | $0.00 | $10.40 |
| 2023 | $4.01 | $6.50 | $0.00 | $0.00 | $23.60 |
| 2024 | $3.24 | $11.48 | $1.25 | $0.00 | $0.00 |
| 2025 | $4.97 | $5.75 | $2.30 | $5.50 | $0.80 |
AI valuation
Our deep-learning model estimates LG Display Co., Ltd.'s (LPL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.00
- Current price
- $4.33
- AI upside
- -100%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.20
-26.1% upside
Graham-Dodd
$5.50
+27.02% upside
Graham Formula
$0.80
-81.52% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| LPL | LG Display Co., Ltd. | $4.33 | 5.06B | +33% | -26% | +27% | -82% | 30.95 | 1.06 | 0.27 | 3.62 | — | 1.37 | 13.08% | 2.03% | 0.88% | 3.44% | 1.74% | 0.76% | 1.93 | — | 0.73 | 0.42 | 2.23 | -10833.00% | -303.00% | 22589.00% | 14.33% | 0.25 | 5.46% | 0.00% | 0.00% | 20.34% | 34.50 | 18.00 | 0.70 | 1.14 |
| ACIW | ACI Worldwide, Inc. | $39.68 | 4.09B | +40% | -59% | -66% | -1% | 18.51 | 2.76 | 2.38 | 10.49 | 141.39 | 29.77 | 48.99% | 18.75% | 12.88% | 15.40% | 11.27% | 7.39% | 0.55 | 5.70 | 1.54 | 0.91 | 1.40 | 1309.00% | 1038.00% | -973.00% | 7.39% | 0.46 | 14.32% | 0.00% | 0.00% | 7.13% | 14.67 | 15.61 | 2.75 | 3.48 |
| BTDR | Bitdeer Technologies Grou… | $7.70 | 1.58B | +1,558% | -29% | +228% | +1,426% | 5.43 | 0.41 | 0.57 | 4.82 | — | 0.48 | 9.83% | 25.75% | 10.58% | 11.46% | 15.38% | 3.01% | 1.37 | 1.80 | 0.91 | 0.23 | 3.58 | -10642.00% | 7733.00% | 16777.00% | -562.91% | -1.14 | -208.62% | 0.00% | 0.00% | 18.24% | 8.57 | -0.68 | 2.21 | 0.17 |
| BULL | Webull Corporation Class … | $5.81 | 2.92B | +457% | +116% | -82% | — | -231.03 | 8.85 | 13.72 | -949.37 | -421.63 | 9.22 | 79.68% | -3.68% | -5.82% | -3.97% | -7.16% | -1.39% | 0.03 | -116.90 | 1.34 | 0.67 | 48.55 | 5479.00% | 16.00% | -6078.00% | 3.41% | 0.13 | 91.24% | 0.00% | 0.00% | 0.00% | -347.81 | 27.31 | 12.79 | 1.13 |
| CLSK | CleanSpark, Inc. | $9.95 | 2.54B | +735% | +507% | +32% | +1,274% | 10.62 | 1.78 | 5.05 | 4.83 | — | 1.90 | 41.61% | 41.62% | 47.56% | 18.52% | 17.65% | 14.16% | 0.38 | 28.14 | 4.18 | 4.13 | 1.02 | -26232.00% | 10221.00% | -155.00% | -26.46% | -1.46 | -62.74% | 0.28% | 2.90% | 4.02% | 11.55 | -3.60 | 4.81 | 3.20 |
| CWAN | Clearwater Analytics Hold… | $23.39 | 6.88B | +74% | +20% | -91% | — | -164.51 | 3.16 | 8.73 | 63.15 | — | 99.60 | 67.29% | 3.84% | -5.31% | -2.56% | 1.25% | -1.85% | 0.44 | 0.62 | 1.83 | 1.63 | 6.97 | -10833.00% | 6188.00% | 13796.00% | 2.57% | 1.09 | 9.03% | 0.00% | 0.00% | 0.28% | 255.49 | 43.66 | 9.81 | 4.27 |
| ITRI | Itron, Inc. | $93.95 | 4.22B | +8% | -42% | -56% | -63% | 14.30 | 2.51 | 1.82 | 11.94 | 55.70 | 14.94 | 37.49% | 13.48% | 12.72% | 19.38% | 15.69% | 8.45% | 0.75 | 14.22 | 1.80 | 1.37 | 0.70 | 2568.00% | -302.00% | 8344.00% | 8.85% | 0.40 | 21.13% | 0.00% | 0.00% | 2.32% | 14.33 | 12.01 | 1.93 | 2.53 |
| OS | OneStream, Inc. Class A C… | $23.59 | 4.49B | +72% | +151% | -94% | — | -85.74 | 8.55 | 7.16 | -58.96 | — | 8.81 | 68.66% | -15.75% | -8.36% | -11.29% | 60.48% | -5.44% | 0.03 | — | 2.31 | 2.19 | 11.01 | -7760.00% | 2299.00% | 6338.00% | 2.22% | 0.24 | -61.01% | 0.00% | 0.00% | 3.55% | -38.33 | 38.00 | 6.04 | 6.45 |
| STNE | StoneCo Ltd. | $16.80 | 4.49B | -18% | +312% | -92% | — | -10.40 | 1.33 | 1.23 | 2.19 | — | 2.48 | 73.40% | 46.17% | -11.89% | -11.42% | 64.61% | -2.91% | 1.10 | 5.57 | 1.37 | 1.35 | 1.20 | -20060.00% | 1210.00% | -121866.00% | -31.22% | -0.11 | -53.75% | 0.00% | 0.00% | 10.13% | 2.38 | -2.86 | 1.10 | 1.07 |
| VSAT | Viasat, Inc. | $45.78 | 6.22B | -5% | -86% | -99% | — | -2.26 | 0.26 | 0.27 | 5.74 | — | 4.33 | 32.97% | -2.16% | -12.72% | -11.09% | -0.92% | -3.34% | 1.65 | -0.23 | 1.72 | 1.38 | 4.77 | -5088.00% | 550.00% | -8567.00% | -10.17% | 0.54 | -1.15% | 0.00% | 0.00% | 0.46% | -72.86 | -58.22 | 1.57 | 0.40 |
| WEX | WEX Inc. | $149.19 | 5.12B | -10% | -47% | — | -47% | 18.44 | 4.54 | 2.11 | 5.26 | 142.61 | -1.96 | 54.86% | 25.41% | 11.43% | 22.33% | 40.29% | 2.19% | 3.94 | 2.81 | 1.05 | 0.94 | 3.97 | 1293.00% | 124.00% | -611.00% | 5.59% | 0.05 | 25.84% | 0.00% | 0.00% | 14.26% | 7.73 | 16.67 | 1.97 | 0.86 |
About LG Display Co., Ltd.
LG Display Co., Ltd. engages in the design, manufacture, and sale of thin-film transistor liquid crystal display (TFT-LCD) and organic light emitting diode (OLED) technology-based display panels. Its TFT-LCD and OLED technology-based display panels are primarily used in televisions, notebook computers, desktop monitors, tablet computers, mobile devices, and automotive displays. The company also provides display panels for industrial and other applications, including entertainment systems, portable navigation devices, and medical diagnostic equipment. It operates in South Korea, China, rest of Asia, the United States, Poland, and other European countries. The company was formerly known as LG.Philips LCD Co., Ltd. and changed its name to LG Display Co., Ltd. in March 2008. LG Display Co., Ltd. was incorporated in 1985 and is headquartered in Seoul, South Korea.
- CEO
- Chul-Dong Jeong
- Employees
- 27.35K
- Beta
- 0.98
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.20 ÷ $4.33) − 1 = -26.1% (DCF, example).