PA · MF.PA
Wendel
- Sector
- Financial Services · Asset Management
- Headquarters
- Paris 75312
- Website
- wendelgroup.com
Price · as of 2024-12-31
$84.40
Market cap 3.7B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $180.03 | +113.31% |
| Intrinsic Value(DCF) | $47.18 | -44.1% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $143.65 | +70.2% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $45.25 | $137.47 | $12.63 | $74.19 | $410.82 |
| 2011 | $46.22 | $47.61 | $19.23 | $33.13 | $174.21 |
| 2012 | $58.75 | $41.40 | $23.88 | $0.00 | $93.37 |
| 2013 | $76.08 | $71.69 | $21.61 | $7.69 | $30.41 |
| 2014 | $79.93 | $55.53 | $17.54 | $0.00 | $37.72 |
| 2015 | $66.38 | $67.82 | $29.10 | $0.00 | $0.00 |
| 2016 | $82.16 | $73.69 | $12.66 | $0.00 | $0.00 |
| 2017 | $108.29 | $96.65 | $227.43 | $0.00 | $0.00 |
| 2018 | $86.45 | $71.63 | $602.25 | $0.00 | $0.00 |
| 2019 | $63.07 | $119.83 | $27.11 | $0.00 | $43.81 |
| 2020 | $82.32 | $136.53 | $10.29 | $0.00 | $42.12 |
| 2021 | $75.85 | $160.61 | $31.86 | $55.45 | $418.84 |
| 2022 | $81.76 | $119.44 | $38.67 | $0.00 | $38.52 |
| 2023 | $79.48 | $141.98 | $30.54 | $0.00 | $0.00 |
| 2024 | $83.52 | $180.03 | $40.32 | $0.00 | $143.65 |
AI valuation
Our deep-learning model estimates Wendel's (MF.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $180.03
- Current price
- $84.40
- AI upside
- +113.31%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$47.18
-44.1% upside
Graham-Dodd
—
— upside
Graham Formula
$143.65
+70.2% upside
About Wendel
Wendel is a private equity firm specializing in equity financing in middle markets and later stages through leveraged buy-out and transactions and acquisitions. It invests in both listed and non-listed companies. The firm typically invests in technology services and software, business services, healthcare and industrial technology. The firm seeks to invest in Africa, Europe, European Developed Markets, Western Europe, particularly France, and North America (United States and Canada). It invests between €150 million ($175.46 million) and €500 million ($584.87 million) in companies. It targets majority/control/large minority investments in listed or unlisted companies. The firm seeks to take a seat on the board of directors or supervisory board and key committees of its portfolio companies. It makes balance sheet investments. Wendel was founded in 1704 and is headquartered in Paris, France with additional offices across Asia, North America, United Kingdom and Europe.
- CEO
- Laurent Mignon
- Employees
- 92.43K
- Beta
- 1.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($47.18 ÷ $84.40) − 1 = -44.1% (DCF, example).