PA · MLODT.PA
Odiot S.A.
- Sector
- Consumer Cyclical · Luxury Goods
Price · as of 2022-12-31
$34.00
Market cap 8.91M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.30 | -34.41% |
| Intrinsic Value(DCF) | $18.31 | -46.15% |
| Graham-Dodd Method(GD) | $0.50 | -98.53% |
| Graham Formula(GF) | $2.80 | -91.76% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2008 | |||||
| 2009 | |||||
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | $360.00 | ||||
| 2016 | $250.00 | $123.45 | $0.04 | $0.00 | $0.80 |
| 2017 | $400.00 | $176.47 | |||
| 2018 | $150.00 | $0.33 | $0.00 | ||
| 2019 | $126.00 | $78.90 | $2,785.11 | $0.00 | $0.00 |
| 2020 | $370.00 | $166.70 | $640.32 | $0.50 | $0.00 |
| 2021 | $145.00 | $88.40 | $1.99 | $0.50 | $0.00 |
| 2022 | $43.00 | $36.51 | $1.85 | $0.50 | $2.80 |
AI valuation
Our deep-learning model estimates Odiot S.A.'s (MLODT.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.30
- Current price
- $34.00
- AI upside
- -34.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$18.31
-46.15% upside
Graham-Dodd
$0.50
-98.53% upside
Graham Formula
$2.80
-91.76% upside
About Odiot S.A.
Odiot S.A. is a France-based luxury goods company historically known for high-end silverware, tableware, and decorative art pieces, serving premium hospitality, institutional, and private clients.
- CEO
- Stefan Hoops
- Employees
- 0
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($18.31 ÷ $34.00) − 1 = -46.15% (DCF, example).