TO · MPC.TO
Madison Pacific Properties Inc.
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Vancouver, BC V5Y 1L1
- Website
- madisonpacific.ca
Price · as of 2024-08-31
$5.30
Market cap 290.93M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.29 | +339.43% |
| Intrinsic Value(DCF) | $3.59 | -32.26% |
| Graham-Dodd Method(GD) | $1.64 | -69.02% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $1.52 | $23.65 | $0.80 | $0.35 | $1.44 |
| 2011 | $1.92 | $16.84 | $1.75 | $0.00 | $5.79 |
| 2012 | $1.58 | $24.19 | $1.66 | $3.58 | $11.23 |
| 2013 | $1.36 | $26.55 | $1.80 | $2.36 | $2.17 |
| 2014 | $1.34 | $19.67 | $1.90 | $2.82 | $9.17 |
| 2015 | $1.52 | $21.66 | $2.20 | $4.29 | $4.18 |
| 2016 | $2.02 | $20.02 | $2.89 | $7.23 | $7.04 |
| 2017 | $2.40 | $18.43 | $3.08 | $2.55 | $7.70 |
| 2018 | $2.63 | $22.37 | $3.66 | $7.34 | $7.75 |
| 2019 | $2.52 | $22.13 | $4.32 | $7.21 | $4.60 |
| 2020 | $2.75 | $20.44 | $4.51 | $7.21 | $4.06 |
| 2021 | $5.93 | $23.93 | $3.65 | $4.24 | $11.58 |
| 2022 | $5.42 | $19.98 | $3.86 | $11.35 | $22.94 |
| 2023 | $5.56 | $23.93 | $2.99 | $7.77 | $5.00 |
| 2024 | $5.08 | $23.29 | $2.60 | $1.64 | $0.00 |
AI valuation
Our deep-learning model estimates Madison Pacific Properties Inc.'s (MPC.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.29
- Current price
- $5.30
- AI upside
- +339.43%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.59
-32.26% upside
Graham-Dodd
$1.64
-69.02% upside
Graham Formula
—
— upside
About Madison Pacific Properties Inc.
Madison Pacific Properties Inc., together with its subsidiaries, owns, develops, and manages office, industrial, commercial, retail, and multi-family rental real estate properties in Metro Vancouver region, British Columbia, Alberta, and Ontario. Its property portfolio comprises interests in 1,655,820 square feet of net rentable area of industrial properties; 126,990 square feet of net rentable area of retail/highway commercial properties; and 116,689 square feet of net rentable area of office properties. The company also provides property management services, including tenant services and relationships, building operations, leasing, lease administration, property accounting and reporting, and project management. In addition, it holds interest in undeveloped residential lands in Mission, British Columbia. The company was formerly known as Princeton Mining Corporation and changed its name to Madison Pacific Properties Inc. in April 1998. Madison Pacific Properties Inc. was incorporated in 1963 and is headquartered in Vancouver, Canada.
- CEO
- Dino Di Marco
- Employees
- 11
- Beta
- 0.23
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.59 ÷ $5.30) − 1 = -32.26% (DCF, example).