TO · MRU.TO
Metro Inc.
- Sector
- Consumer Defensive · Grocery Stores
- Headquarters
- Montreal, QC H1C 1V6
- Website
- metro.ca
Price · as of 2025-09-30
$91.16
Market cap 20.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $43.10 | -52.72% |
| Intrinsic Value(DCF) | $39.77 | -56.37% |
| Graham-Dodd Method(GD) | $18.47 | -79.74% |
| Graham Formula(GF) | $54.66 | -40.04% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $14.13 | $23.08 | $2.46 | $5.03 | $10.81 |
| 2012 | $16.66 | $24.47 | $0.14 | $6.19 | $16.93 |
| 2013 | $17.48 | $26.34 | $0.00 | $10.71 | $14.26 |
| 2014 | $24.86 | $25.67 | $0.00 | $5.52 | $16.45 |
| 2015 | $32.50 | $28.72 | $0.00 | $6.28 | $27.04 |
| 2016 | $35.01 | $29.62 | $0.00 | $7.07 | $30.20 |
| 2017 | $35.67 | $29.10 | $0.00 | $7.62 | $28.46 |
| 2018 | $40.86 | $37.32 | $4.36 | $35.46 | $121.95 |
| 2019 | $52.02 | $31.05 | $267.14 | $12.64 | $67.03 |
| 2020 | $54.35 | $23.75 | $3.84 | $13.91 | $47.97 |
| 2021 | $58.78 | $29.26 | $0.00 | $14.67 | $32.29 |
| 2022 | $74.27 | $31.92 | $0.00 | $15.28 | $40.15 |
| 2023 | $66.00 | $28.33 | $0.00 | $19.11 | $76.40 |
| 2024 | $91.41 | $37.23 | $0.00 | $17.47 | $43.02 |
| 2025 | $99.42 | $43.10 | $0.00 | $18.47 | $54.66 |
AI valuation
Our deep-learning model estimates Metro Inc.'s (MRU.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $43.10
- Current price
- $91.16
- AI upside
- -52.72%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$39.77
-56.37% upside
Graham-Dodd
$18.47
-79.74% upside
Graham Formula
$54.66
-40.04% upside
About Metro Inc.
Metro Inc. operates as a retailer, franchisor, distributor, and manufacturer in the food and pharmaceutical sectors in Canada. It operates supermarkets and discount stores that provide fresh and grocery products, baked goods, prepared foods, meats, dairy products, fruits and vegetables, frozen foods, bakery products, and pastries, as well as Mediterranean and Middle Eastern products. As of September 25, 2021, the company operated a network of approximately 963 food stores under various banners, including Metro, Metro Plus, Super C, and Food Basics, Adonis, and Premiere Moisson as well as approximately 649 drugstores primarily under the Jean Coutu, Brunet, Metro Pharmacy, and Food Basics Pharmacy banners. It also manufactures generic drugs; and provides online grocery shopping services. Metro Inc. was founded in 1947 and is headquartered in Montréal, Canada.
- CEO
- Eric Richer La Fleche
- Employees
- 97.87K
- Beta
- 0.37
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($39.77 ÷ $91.16) − 1 = -56.37% (DCF, example).