US · MSPRW
MSP Recovery, Inc.
- Sector
- Healthcare · Medical - Healthcare Information Services
- Headquarters
- Coral Gables, FL 33134
- Website
- msprecovery.com
Price · as of 2024-12-31
—
Market cap 5.98K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $0.02 | — |
| Intrinsic Value(DCF) | $1.51 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.06 | $481,267.30 | $61.25 | $734.14 | $0.00 |
| 2023 | $0.06 | $0.02 | $0.00 | $0.00 | $8,872.40 |
| 2024 | $0.06 | $0.02 | $32.38 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates MSP Recovery, Inc.'s (MSPRW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $0.02
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.51
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| MSPRW | MSP Recovery, Inc. | $0.00 | 5.98K | +1,011% | +83,789% | — | — | 0.00 | 0.00 | 0.00 | -1.20 | 0.00 | 0.00 | 47.36% | -6982.79% | -1975.45% | -834.83% | -139.81% | -61.30% | 7.90 | -3.03 | 0.01 | 0.01 | -1.20 | 12779.00% | 13685.00% | -6014.00% | -25558.12% | -0.01 | -1.83% | 0.00% | 0.00% | 0.00% | -0.61 | -47.00 | 42.87 | -3.29 |
| AKTX | Akari Therapeutics, Plc | $0.69 | 11.18K | — | — | — | — | 0.00 | 0.00 | — | -0.03 | 0.00 | 0.00 | 0.00% | — | — | -179.92% | -230.05% | -72.08% | 0.15 | 88.70 | 0.15 | 0.14 | -0.03 | 73000.00% | — | -2361.00% | -113611.27% | -0.63 | -133.42% | 0.00% | 0.00% | 0.00% | -0.03 | -0.05 | — | -8.66 |
| CDT | CDT Equity Inc. | $2.46 | 941.61K | — | +591% | +1,230% | — | 0.11 | 0.02 | 0.01 | 3.22 | — | -0.15 | 37.98% | 11.63% | 8.75% | 37.77% | 28.00% | 13.64% | 1.09 | -6.81 | 1.93 | 1.22 | 3.14 | -12879.00% | — | -234691.00% | 845.61% | 0.51 | 19.40% | 30.80% | 3.40% | 30.80% | 3.22 | 4.65 | 0.37 | 1.88 |
| PBM | Psyence Biomedical Ltd. | $2.71 | 1.93M | — | — | — | — | 121.05 | 18.22 | — | 113.47 | — | 18.22 | 0.00% | — | — | -47.61% | 1045.66% | 23.95% | 0.00 | -395.15 | 11.04 | 10.55 | -5.98 | -12268.00% | — | 2687.00% | -3.06% | -6.28 | 1068.81% | 0.00% | 0.00% | 12.94% | -31.76 | -31.07 | — | 112.16 |
| PPBT | Purple Biotech Ltd. | $0.81 | 10.63K | +20,078% | — | — | — | -9.98 | 2.21 | — | -9.12 | -0.37 | 14.48 | 0.00% | — | — | -21.71% | -50.41% | -17.90% | 0.01 | -24.62 | 2.23 | 2.21 | 1.02 | 266250.00% | -10000.00% | -2791.00% | -19.77% | -3.60 | -65.81% | 0.00% | 0.00% | 0.00% | -5.84 | -4.48 | — | 4.27 |
About MSP Recovery, Inc.
MSP Recovery, Inc. provides compliance solutions for the healthcare industry in the United States. The company offers Medicare, Medicaid, commercial, and secondary payer reimbursement recovery services. Its data analytics platform identifies and uncovers historical waste and helps to support the long-term sustainability of Medicare and Medicaid programs, as well as recovers monies owed to hospitals, health insurance companies, and medical providers. The company also offers LifeWallet, which helps first responders and healthcare providers to access patient medical histories. MSP Recovery, Inc. is based in Coral Gables, Florida.
- CEO
- John H. Ruiz
- Employees
- 78
- Beta
- -2.90
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.51 ÷ —) − 1 = — (DCF, example).