SW · NEAG.SW
naturenergie holding AG
- Sector
- Utilities · Renewable Utilities
- Headquarters
- Laufenburg 5080
- Website
- naturenergie-holding.ch
Price · as of 2023-12-31
$33.50
Market cap 1.05B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $104.70 | +212.54% |
| Intrinsic Value(DCF) | $822.65 | +2,355.67% |
| Graham-Dodd Method(GD) | $32.30 | -3.58% |
| Graham Formula(GF) | $113.20 | +237.91% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2009 | $35.37 | $29.84 | $18.67 | $21.40 | $27.20 |
| 2010 | $34.35 | $20.89 | $3.92 | $24.30 | $37.80 |
| 2011 | $30.24 | $30.81 | $4.75 | $38.80 | $54.00 |
| 2012 | $24.92 | $31.79 | $0.17 | $35.70 | $31.20 |
| 2013 | $21.17 | $22.72 | $2.98 | $33.90 | $30.70 |
| 2014 | $20.85 | $15.60 | $4.67 | $26.70 | $14.70 |
| 2015 | $17.60 | $17.81 | $3.39 | $6.00 | $1.00 |
| 2016 | $20.14 | $8.06 | $5.96 | $12.20 | $2.30 |
| 2017 | $21.45 | $13.35 | $5.85 | $11.90 | $4.10 |
| 2018 | $25.51 | $15.35 | $4.82 | $10.10 | $3.60 |
| 2019 | $27.47 | $11.37 | $3.80 | $11.80 | $3.80 |
| 2020 | $31.44 | $12.58 | $4.11 | $16.30 | $21.80 |
| 2021 | $42.43 | $25.14 | $9.86 | $24.10 | $38.60 |
| 2022 | $41.97 | $48.14 | $369.66 | $29.00 | $113.30 |
| 2023 | $37.86 | $111.99 | $1,184.72 | $32.30 | $113.20 |
AI valuation
Our deep-learning model estimates naturenergie holding AG's (NEAG.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $104.70
- Current price
- $33.50
- AI upside
- +212.54%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$822.65
+2,355.67% upside
Graham-Dodd
$32.30
-3.58% upside
Graham Formula
$113.20
+237.91% upside
About naturenergie holding AG
naturenergie holding AG, through its subsidiaries, engages in the production, distribution, and sale of electricity under the Naturenergie brand in Switzerland and internationally. The company generates electricity from hydropower, solar, and hydrogen sources. It also provides gas, heating, housing, photovoltaics, and mobility solutions; car sharing; and heat and energy solutions, including heat pumps, combined heat and power plants, photovoltaic systems, battery storage systems, and charging stations for electric cars. In addition, the company operates hydroelectric power plants and manages and installs streetlights. The company was formerly known as Energiedienst Holding AG and changed its name to naturenergie holding AG in May 2024. The company was founded in 1894 and is headquartered in Laufenburg, Switzerland. naturenergie holding AG is a subsidiary of EnBW Energie Baden-Württemberg AG.
- CEO
- Michel Schwery
- Employees
- 1.26K
- Beta
- 0.27
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($822.65 ÷ $33.50) − 1 = +2,355.67% (DCF, example).