TO · NFI.TO
NFI Group Inc.
- Sector
- Consumer Cyclical · Auto - Manufacturers
- Headquarters
- Winnipeg, MB R2C 3T4
- Website
- nfigroup.com
Price · as of 2024-12-31
$22.01
Market cap 2.03B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $45.70 | +107.63% |
| Intrinsic Value(DCF) | $47.65 | +116.49% |
| Graham-Dodd Method(GD) | $3.50 | -84.1% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $0.00 | $0.00 | |||
| 2011 | $5.14 | $91.55 | $0.00 | $0.00 | $2.90 |
| 2012 | $7.27 | $93.50 | $0.00 | $0.00 | $0.80 |
| 2013 | $8.45 | $39.96 | $4.63 | $0.00 | $31.60 |
| 2014 | $10.60 | $23.99 | $245.96 | $0.00 | $19.00 |
| 2015 | $23.54 | $27.06 | $203.53 | $0.00 | $18.80 |
| 2016 | $35.43 | $46.59 | $1,589.40 | $9.20 | $158.30 |
| 2017 | $48.12 | $43.16 | $515.20 | $10.60 | $54.40 |
| 2018 | $29.02 | $33.91 | $265.17 | $3.10 | $49.00 |
| 2019 | $26.14 | $23.25 | $38.70 | $0.00 | $29.10 |
| 2020 | $28.89 | $24.33 | $0.00 | $0.00 | $26.60 |
| 2021 | $15.00 | $16.78 | $0.00 | $0.00 | $0.00 |
| 2022 | $8.58 | $45.75 | $0.00 | $0.00 | $20.60 |
| 2023 | $11.24 | $26.49 | $0.00 | $0.00 | $0.00 |
| 2024 | $11.28 | $32.68 | $0.00 | $3.50 | $0.00 |
AI valuation
Our deep-learning model estimates NFI Group Inc.'s (NFI.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $45.70
- Current price
- $22.01
- AI upside
- +107.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$47.65
+116.49% upside
Graham-Dodd
$3.50
-84.1% upside
Graham Formula
—
— upside
About NFI Group Inc.
NFI Group Inc., together with its subsidiaries, manufactures and sells buses in North America, the United Kingdom, Europe, the Asia Pacific, and internationally. It operates through two segments, Manufacturing Operations and Aftermarket Operations. The company offers heavy-duty transit buses under the New Flyer name; single and double-deck buses under the Alexander Dennis Limited brand name; motor coaches under Plaxton and MCI brand names; low-floor cutaway and medium-duty buses under the ARBOC brand; and aftermarket parts under the NFI Parts brand name, as well as articulated buses. It also provides zero-emission vehicles, including battery-electric buses, motor coaches, hydrogen fuel-cell buses, and electric trolleys. In addition, company offers post-sale services, including part distribution, field services, support documentation, training, and special projects. The company was formerly known as New Flyer Industries Inc. and changed its name to NFI Group Inc. in May 2018. NFI Group Inc. was founded in 1930 and is headquartered in Winnipeg, Canada.
- CEO
- John Sapp
- Employees
- 8.88K
- Beta
- 0.61
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($47.65 ÷ $22.01) − 1 = +116.49% (DCF, example).