TO · NPI.TO
Northland Power Inc.
- Sector
- Utilities · Renewable Utilities
- Headquarters
- Toronto, ON M4V 3A1
- Website
- northlandpower.com
Price · as of 2025-12-31
$23.21
Market cap 5.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $18.08 | -22.1% |
| Intrinsic Value(DCF) | $13.44 | -42.09% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.80 | $16.85 | $0.01 | $0.00 | $0.00 |
| 2012 | $9.98 | $14.27 | $0.00 | $0.00 | $0.00 |
| 2013 | $9.28 | $45.71 | $5.95 | $0.00 | $71.30 |
| 2014 | $10.11 | $50.42 | $71.61 | $0.00 | $0.00 |
| 2015 | $13.05 | $38.16 | $8.23 | $0.00 | $0.03 |
| 2016 | $16.64 | $45.35 | $7.37 | $0.00 | $39.98 |
| 2017 | $15.76 | $17.84 | $10.68 | $0.00 | $29.61 |
| 2018 | $18.92 | $19.74 | $8.00 | $0.00 | $31.29 |
| 2019 | $24.92 | $24.46 | $7.39 | $0.00 | $25.69 |
| 2020 | $35.43 | $30.40 | $22.94 | $0.00 | $59.96 |
| 2021 | $34.23 | $27.90 | $9.88 | $0.90 | $8.37 |
| 2022 | $28.75 | $24.77 | $15.37 | $19.89 | $85.49 |
| 2023 | $21.31 | $15.31 | $6.58 | $0.00 | $0.00 |
| 2024 | $18.64 | $14.98 | $5.65 | $7.10 | $13.24 |
| 2025 | $21.73 | $18.08 | $7.98 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Northland Power Inc.'s (NPI.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $18.08
- Current price
- $23.21
- AI upside
- -22.1%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13.44
-42.09% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Northland Power Inc.
Northland Power Inc., an independent power producer, develops, builds, owns, and operates clean and green power projects in North America, Europe, Latin America, and Asia. The company produces electricity from renewable resources, such as wind, solar, or hydropower, as well as clean-burning natural gas and biomass for sale under power purchase agreements and other revenue arrangements. It owned or had an economic interest in 3.2 gigawatts of operating generating capacity. The company was founded in 1987 and is headquartered in Toronto, Canada.
- CEO
- Christine Healy
- Employees
- 1.15K
- Beta
- 0.58
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13.44 ÷ $23.21) − 1 = -42.09% (DCF, example).