US · NTWOW
Newbury Street II Acquisition Corp
- Sector
- Financial Services · Shell Companies
- Headquarters
- Boston 02110
- Website
- newburystreetii.com
Price · as of 2024-12-31
—
Market cap 4.5M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 |
AI valuation
Our deep-learning model estimates Newbury Street II Acquisition Corp's (NTWOW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| NTWOW | Newbury Street II Acquisi… | $0.25 | 4.5M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.00 | — | 10.42 | 9.08 | 7.05 | — | — | — | — | -2.15 | — | — | 0.00% | — | — | — | — | — |
| CUBWW | Lionheart Holdings | $0.19 | 4.37M | — | — | — | — | — | — | — | — | — | — | 0.00% | — | — | — | — | — | 0.00 | — | 12.25 | 11.14 | -0.15 | — | — | — | — | -8.01 | — | — | 0.00% | — | — | — | — | — |
| DMAA | Drugs Made In America Acq… | $10.46 | 350.59M | — | — | — | — | -178935.28 | -351270.49 | — | — | — | -351270.49 | 0.00% | — | — | — | — | — | -2.71 | — | 6.27 | 1.70 | — | — | — | — | 0.00% | -0.37 | — | 0.00% | 0.00% | 0.00% | -178933.84 | -295549.35 | — | 64637.96 |
| FGMC | FG Merger Corp. | $10.09 | 103.83M | +1,387% | -62% | — | — | -4034.99 | -39629.36 | 9.71 | 35.07 | — | -70.12 | 76.77% | -144.30% | -0.24% | -1.16% | -675.82% | -15.21% | -47.49 | — | 0.98 | 0.27 | 0.03 | -9989.00% | 3183.00% | -9989.00% | -0.01% | -0.06 | -0.43% | 1.96% | -7910.50% | 1.96% | -6.73 | -10477.08 | 9.71 | -1102.39 |
| FGNX | FG Nexus Inc. | $6.71 | 53.11M | +318,484% | +1,451% | +3,235% | — | -0.94 | 0.29 | 1.23 | -0.53 | — | 0.29 | -46.95% | -143.39% | -6.66% | -41.81% | -53.49% | -26.64% | 0.05 | -69.10 | 1.49 | 0.51 | 0.19 | -9310.00% | 149.00% | -38940.00% | -19.15% | -0.12 | -8.86% | 6.60% | -6.20% | 41.75% | -0.47 | -2.82 | 0.67 | -0.05 |
About Newbury Street II Acquisition Corp
Newbury Street II Acquisition Corp. is a special purpose acquisition company (SPAC) focused on effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2024 and is based in Boston, Massachusetts.
- CEO
- Thomas Vincent Bushey
- Employees
- 0
- Beta
- -0.05
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).