TO · NXR-UN.TO
Nexus Industrial REIT
- Sector
- Real Estate · REIT - Industrial
- Headquarters
- Calgary, AB T2P 4J8
- Website
- nexusreit.com
Price · as of 2024-12-31
$7.95
Market cap 565.67M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.18 | +191.57% |
| Intrinsic Value(DCF) | $4.26 | -46.42% |
| Graham-Dodd Method(GD) | $9.51 | +19.64% |
| Graham Formula(GF) | $18.44 | +131.99% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $4.34 | $730.95 | |||
| 2015 | $3.29 | $31.18 | |||
| 2016 | $5.61 | $41.57 | |||
| 2017 | $5.25 | $100.52 | |||
| 2018 | $9.07 | $87.68 | |||
| 2019 | $6.58 | $18.42 | |||
| 2020 | $5.76 | $23.60 | $2.40 | $4.58 | $4.62 |
| 2021 | $9.27 | $22.67 | $2.24 | $21.34 | $120.54 |
| 2022 | $7.98 | $28.68 | $0.00 | $10.30 | $80.47 |
| 2023 | $6.71 | $25.81 | $0.00 | $13.25 | $38.60 |
| 2024 | $6.68 | $23.18 | $1.67 | $9.51 | $18.44 |
AI valuation
Our deep-learning model estimates Nexus Industrial REIT's (NXR-UN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.18
- Current price
- $7.95
- AI upside
- +191.57%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.26
-46.42% upside
Graham-Dodd
$9.51
+19.64% upside
Graham Formula
$18.44
+131.99% upside
About Nexus Industrial REIT
Nexus is a growth oriented real estate investment trust focused on increasing unitholder value through the acquisition, ownership and management of industrial, office and retail properties located in primary and secondary markets in North America. The REIT currently owns a portfolio of 73 properties comprising approximately 4.1 million square feet of rentable area. The REIT has approximately 109,910,000 units issued and outstanding. Additionally, there are Class B LP Units of subsidiary limited partnerships of Nexus REIT issued and outstanding, which are convertible into approximately 25,667,000 REIT Units.
- CEO
- Kelly Clark Hanczyk
- Employees
- 21
- Beta
- 1.63
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.26 ÷ $7.95) − 1 = -46.42% (DCF, example).