SW · ODHN.SW
Orascom Development Holding AG
- Sector
- Consumer Cyclical · Residential Construction
- Headquarters
- Altdorf 6460
- Website
- orascomdh.com
Price · as of 2024-12-31
$5.38
Market cap 320.65M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $17.89 | +232.53% |
| Intrinsic Value(DCF) | $3.97 | -26.21% |
| Graham-Dodd Method(GD) | $4.61 | -14.39% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $42.10 | $47.82 | $7.95 | $35.86 | $0.00 |
| 2011 | $19.15 | $82.13 | $3.63 | $16.39 | $108.14 |
| 2012 | $12.40 | $17.62 | $3.34 | $8.72 | $0.00 |
| 2013 | $16.15 | $6.87 | $0.00 | $0.00 | $53.49 |
| 2014 | $14.35 | $19.57 | $2.78 | $28.94 | $30.56 |
| 2015 | $8.67 | $7.36 | $6.49 | $21.57 | $0.00 |
| 2016 | $5.67 | $20.32 | $3.07 | $0.00 | $64.64 |
| 2017 | $15.90 | $93.27 | $6.73 | $5.10 | $0.00 |
| 2018 | $16.05 | $30.00 | $16.09 | $5.01 | $0.00 |
| 2019 | $10.18 | $10.50 | $2.23 | $6.21 | $0.00 |
| 2020 | $10.70 | $28.01 | $0.00 | $3.59 | $5.98 |
| 2021 | $9.30 | $39.43 | $0.03 | $9.74 | $10.82 |
| 2022 | $7.30 | $27.16 | $25.12 | $13.39 | $44.47 |
| 2023 | $4.23 | $15.92 | $25.26 | $9.54 | $1.69 |
| 2024 | $5.18 | $17.89 | $3.71 | $4.61 | $0.00 |
AI valuation
Our deep-learning model estimates Orascom Development Holding AG's (ODHN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $17.89
- Current price
- $5.38
- AI upside
- +232.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.97
-26.21% upside
Graham-Dodd
$4.61
-14.39% upside
Graham Formula
—
— upside
About Orascom Development Holding AG
Orascom Development Holding AG, together with its subsidiaries, develops integrated towns in Egypt, the United Arab Emirates, Oman, Switzerland, Morocco, Montenegro, and the United Kingdom. It operates through four segments: Hotels, Real Estate and Construction, Land Sales, and Destination Management. The Hotels segment provides hospitality services in two- to five-star hotels. The Real Estate and Construction segment acquires land in undeveloped areas, as well as builds residential real estate and other facilities in stages. The Land Sales segment sells land and land rights to third parties. The Destination Management segment provides facility and infrastructure services at operational resorts and towns. It also rents investment properties; and offers mortgage, golf, hospital, educational, marina, limousine rental, laundry, and other services. The company was formerly known as Orascom Hotels & Development AG and changed its name to Orascom Development Holding AG in February 2008. Orascom Development Holding AG was founded in 1989 and is based in Altdorf, Switzerland.
- CEO
- Omar El Hamamsy
- Employees
- 10
- Beta
- 0.54
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.97 ÷ $5.38) − 1 = -26.21% (DCF, example).