TO · ONEX.TO
Onex Corporation
- Sector
- Financial Services · Asset Management
- Headquarters
- Toronto, ON M5J 2S1
- Website
- onex.com
Price · as of 2025-12-31
$115.58
Market cap 6.95B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $228.70 | +97.87% |
| Intrinsic Value(DCF) | $83.68 | -27.6% |
| Graham-Dodd Method(GD) | $235.10 | +103.41% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $34.23 | $50.57 | $87.40 | $69.00 | $504.40 |
| 2012 | $44.97 | $29.54 | $0.00 | $0.00 | $0.00 |
| 2013 | $59.45 | $75.26 | $0.00 | $0.00 | $49.80 |
| 2014 | $69.71 | $71.42 | $0.00 | $0.00 | $8.80 |
| 2015 | $74.47 | $65.52 | $0.00 | $0.00 | $0.00 |
| 2016 | $90.88 | $112.45 | $0.00 | $0.00 | $1.80 |
| 2017 | $92.24 | $86.98 | $0.00 | $86.90 | $1,142.00 |
| 2018 | $71.93 | $79.45 | $0.00 | $0.00 | $0.00 |
| 2019 | $69.78 | $310.85 | $19.54 | $386.80 | $0.00 |
| 2020 | $77.62 | $161.70 | $72.09 | $148.40 | $118.90 |
| 2021 | $83.99 | $244.76 | $0.19 | $231.00 | $1,833.40 |
| 2022 | $69.50 | $134.96 | $0.00 | $144.30 | $0.00 |
| 2023 | $99.03 | $178.21 | $0.00 | $189.20 | $1,479.30 |
| 2024 | $100.76 | $161.59 | $0.00 | $171.40 | $0.00 |
| 2025 | $104.06 | $163.69 | $0.00 | $235.10 | $0.00 |
AI valuation
Our deep-learning model estimates Onex Corporation's (ONEX.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $228.70
- Current price
- $115.58
- AI upside
- +97.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$83.68
-27.6% upside
Graham-Dodd
$235.10
+103.41% upside
Graham Formula
—
— upside
About Onex Corporation
Onex Corporation is a private equity firm specializing in acquisitions and platform acquisitions. The firm makes investments in buyouts, large- middle market, large-cap, mid-cap, and small-cap market and distressed companies. It also invests in recapitalization, growth capital, corporate carve-outs of subsidiaries and mission-critical supply divisions from multinational corporations, operational restructurings of undervalued businesses, and builds up. The firm seeks to invest in technology, electronics manufacturing services, industrial, aerospace, healthcare, retail, restaurants, industrials products, customer care services, metal services, building products, entertainment, gaming, cabinetry products, commercial vehicles, commercial and investment banking, financial services, commercial and multi-unit residential real estate. It invests in global businesses headquartered in North America, including United States and Canada, or Europe. The firm seeks to invest between $125 million and $1 billion in companies that have minimum revenues of $300 million. It does not consider size if the company is in an industry in which the firm already has presence. The firm seeks to make direct as well as co-investments through managed private equity, real estate and credit funds. It seeks to acquire a control position in its portfolio companies. Onex Corporation was founded in 1984 and is based in Toronto, Canada with additional offices in New York, New York; Englewood Cliffs, New Jersey; Boston, Massachusetts and London, United Kingdom.
- CEO
- Robert Le Blanc
- Employees
- 373
- Beta
- 1.19
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($83.68 ÷ $115.58) − 1 = -27.6% (DCF, example).