TO · OPT.TO
Optiva Inc.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Mississauga, ON L5N 2X7
- Website
- optiva.com
Price · as of 2024-12-31
$0.25
Market cap 1.53M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $443.00 | +180,716.33% |
| Intrinsic Value(DCF) | $1.27 | +418.37% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $58.58 | $1,974.43 | $20.11 | $26.20 | $3.20 |
| 2011 | $38.93 | $1,000.18 | $133.01 | $7.60 | $0.00 |
| 2012 | $74.70 | $5,974.64 | $28.39 | $45.40 | $29.10 |
| 2013 | $283.09 | $2,322.10 | $818,129.25 | $58.80 | $0.00 |
| 2014 | $147.44 | $6,495.94 | $1,946,926.32 | $0.00 | $0.00 |
| 2015 | $112.84 | $716.24 | $47,901.53 | $15.40 | $24.60 |
| 2016 | $62.91 | $9,122.82 | $0.00 | $0.00 | $605.50 |
| 2017 | $52.50 | $3,549.42 | $0.00 | $0.00 | $356.40 |
| 2018 | $46.02 | $29.96 | $0.00 | $0.00 | $78.00 |
| 2019 | $35.40 | $396.02 | $0.00 | $0.00 | $28.80 |
| 2020 | $32.31 | $97.17 | $0.00 | $0.00 | $153.40 |
| 2021 | $25.34 | $519.91 | $0.00 | $5.90 | $0.00 |
| 2022 | $21.41 | $417.87 | $0.00 | $0.00 | $0.50 |
| 2023 | $6.35 | $229.63 | $0.00 | $0.00 | $39.00 |
| 2024 | $3.17 | $317.05 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Optiva Inc.'s (OPT.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $443.00
- Current price
- $0.25
- AI upside
- +180,716.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.27
+418.37% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Optiva Inc.
Optiva Inc. provides cloud-native monetization and revenue management software to communication service providers (CSP) in Europe, the Middle East, Africa, North America, Latin America, the Caribbean, Asia, and the Pacific Rim. The company's monetization products enable real-time charging, rating, billing, product catalog, policy management, and customer care for any digital services of a CSP. Its solutions include Optiva Charging Engine, a convergent charging solution that helps CSPs to monetize platform; Optiva Business Support System Platform, an end-to-end cloud native converged charging and billing solutions on the private and public cloud; Policy Control, a data monetization for real-time applications, such as video streaming, interactive gaming, and voice over LTE; and Optiva Wholesale Billing, a cloud-based solution that provides converged settlement and accurate interconnect billing. The company also offers Optiva Payment solutions that include various payment methods, including voucher and voucher less payment and top-up solutions. The company was founded in 1999 and is headquartered in Mississauga, Canada.
- CEO
- Robert Stabile
- Employees
- 413
- Beta
- -0.17
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.27 ÷ $0.25) − 1 = +418.37% (DCF, example).