US · ORGNW
Origin Materials, Inc.
- Sector
- Basic Materials · Chemicals
- Headquarters
- West Sacramento, DE 95605
- Website
- originmaterials.com
Price · as of 2024-12-31
$0.00
Market cap 499.5K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Origin Materials, Inc.'s (ORGNW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.00
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ORGNW | Origin Materials, Inc. | $0.00 | 499.5K | — | — | — | — | — | — | — | — | — | — | 1.34% | -271.28% | -267.56% | -22.00% | -32.69% | -19.93% | 0.03 | -228.74 | 11.09 | 9.93 | 0.65 | -44118.00% | 860.00% | -6493.00% | — | -4.05 | -23.03% | — | 0.00% | — | — | — | — | — |
| CAPS | Capstone Holding Corp. | $0.62 | 3.35M | +73,407% | +115% | — | — | -0.20 | -0.17 | 0.01 | -141.52 | — | -0.02 | 21.33% | -1.42% | -5.71% | 825.44% | -3.00% | -5.13% | -5.43 | -0.43 | 1.02 | 0.22 | -137.20 | -420.00% | -719.00% | 19823.00% | 707.29% | 0.30 | 20.42% | 0.00% | 0.00% | 702.32% | -26.84 | 4.63 | 0.38 | -4.90 |
| CNEY | CN ENERGY GROUP INC. | $1.01 | 3.03M | +30,775% | -62% | +8,765% | +44,217% | -0.04 | 0.00 | 0.01 | -0.39 | — | 0.00 | -20.17% | -30.85% | -31.32% | -11.20% | -10.89% | -10.83% | 0.03 | -15.49 | 13.90 | 8.44 | -0.33 | -7922.00% | -3019.00% | -1685.00% | -399.66% | -0.42 | -1.96% | 0.00% | 0.00% | 0.00% | -0.32 | -1.79 | 0.10 | 0.37 |
| GURE | Gulf Resources, Inc. | $4.61 | 6.37M | +16,869% | +904% | — | +75,252% | -0.13 | 0.05 | 1.02 | -0.17 | — | 0.06 | -208.41% | -277.82% | -769.29% | -33.78% | -14.94% | -29.76% | 0.06 | -231.59 | 0.98 | 0.61 | 0.04 | -726.00% | -7450.00% | 8274.00% | -764.32% | 0.04 | -42.02% | 0.00% | 0.00% | 0.00% | -0.30 | -0.11 | 0.85 | 0.12 |
| NAMM | Namib Minerals Ordinary S… | $3.80 | 203.97M | — | — | — | -33% | — | — | — | — | — | — | 45.17% | 17.10% | 4.18% | -48.91% | -20.78% | 31.51% | -0.09 | 9.65 | 0.19 | 0.11 | 0.11 | -120.00% | 3200.00% | 906.00% | — | 0.42 | -32.33% | — | 62.20% | — | — | — | — | — |
| NITO | N2OFF, Inc. | $1.22 | 1.16M | +2,491% | +244% | — | -71% | -326.55 | 367.67 | 8314.70 | -333.00 | — | 367.67 | 21.43% | -2057.14% | -2472.86% | -95.24% | -200.30% | -84.14% | 0.00 | -45.47 | 3.82 | 3.22 | 0.42 | -8361.00% | -2029.00% | 576.00% | -0.20% | -3.83 | -158.52% | 0.00% | 0.00% | 0.00% | -403.61 | -509.97 | 8302.87 | 1163.63 |
| RETO | ReTo Eco-Solutions, Inc. | $0.90 | 528.35K | +312,727% | +3,187% | — | +56,325% | -1.79 | 0.50 | 8.12 | -1.73 | — | 0.67 | 45.12% | -225.87% | -456.68% | -48.50% | -19.61% | -27.94% | 0.00 | -1297.85 | 0.35 | 0.21 | 0.07 | -6803.00% | -4349.00% | -6327.00% | -29.06% | 0.78 | -20.48% | 0.00% | 0.00% | 60.47% | -3.46 | -3.31 | 7.81 | -1.31 |
| RKDA | Arcadia Biosciences, Inc. | $1.95 | 2.67M | +17,472% | -9% | — | — | -1.07 | 0.74 | 0.92 | -0.07 | — | 0.75 | 41.27% | -72.31% | -139.50% | -45.29% | -168.03% | -25.99% | 0.02 | — | 3.61 | 2.11 | 0.55 | -5434.00% | 1327.00% | -3697.00% | -208.10% | -3.76 | -444.17% | 0.00% | 0.00% | 0.00% | -0.15 | -0.06 | 0.11 | -28.43 |
About Origin Materials, Inc.
Origin Materials, Inc., together with its subsidiaries, operates as a carbon-negative materials company. The company develops a proprietary biomass conversion platform to convert biomass, or plant-based carbon into building block chemicals chloromethylfurfural and hydrothermal carbon, as well as other oils and extractives and other co-products. Origin Materials, Inc. is headquartered in West Sacramento, California.
- CEO
- John Bissell
- Employees
- 109
- Beta
- 0.98
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.00) − 1 = — (DCF, example).