SW · PARG.SW
Price · as of 2019-12-31
—
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $77.78 | — |
| Graham Formula(GF) | $16.15 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2005 | |||||
| 2006 | $149.81 | $160.10 | |||
| 2007 | $215.92 | $287.74 | |||
| 2008 | $0.00 | $0.00 | |||
| 2009 | $161.08 | $0.00 | |||
| 2010 | $106.44 | $221.56 | |||
| 2011 | $37.42 | $16.05 | |||
| 2012 | $89.93 | $143.72 | |||
| 2013 | $86.74 | $65.51 | |||
| 2014 | $114.95 | $117.66 | |||
| 2015 | $100.36 | $99.99 | |||
| 2016 | $38.00 | $18.75 | |||
| 2017 | $98.82 | $210.73 | |||
| 2018 | $34.76 | $22.46 | |||
| 2019 | $77.78 | $16.15 |
AI valuation
Our deep-learning model estimates 's (PARG.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$77.78
— upside
Graham Formula
$16.15
— upside
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).