US · PFH
Prudential Financial, Inc. 4.125% Junior Subordinated Notes due 2060
- Sector
- Financial Services · Banks
- Headquarters
- Newark, NJ
- Website
- prudential.com
Price · as of 2025-12-31
$16.90
Market cap 6.02B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $95.62 | +465.8% |
| Intrinsic Value(DCF) | $6.96 | -58.82% |
| Graham-Dodd Method(GD) | $57.81 | +242.08% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $90.07 | $266.96 | |||
| 2012 | $64.49 | $90.60 | |||
| 2013 | $39.56 | $58.57 | |||
| 2014 | $69.45 | $112.76 | |||
| 2015 | $117.47 | $170.19 | |||
| 2016 | $110.27 | $111.85 | |||
| 2017 | $171.20 | $177.90 | |||
| 2018 | $103.34 | $131.56 | |||
| 2019 | $144.68 | $111.77 | |||
| 2020 | $19.70 | $36.62 | $170.32 | $91.03 | $3.16 |
| 2021 | $18.47 | $45.83 | $139.28 | $199.38 | $729.51 |
| 2022 | $16.11 | $29.94 | $32.32 | $0.00 | $48.66 |
| 2023 | $18.40 | $36.68 | $58.06 | $31.63 | $24.22 |
| 2024 | $17.14 | $19.16 | $14.79 | $33.81 | $282.37 |
| 2025 | $17.41 | $95.62 | $0.00 | $57.81 | $0.00 |
AI valuation
Our deep-learning model estimates Prudential Financial, Inc. 4.125% Junior Subordinated Notes due 2060's (PFH) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $95.62
- Current price
- $16.90
- AI upside
- +465.8%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.96
-58.82% upside
Graham-Dodd
$57.81
+242.08% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PFH | Prudential Financial, Inc… | $16.90 | 6.02B | +466% | -59% | +242% | — | 1.71 | 0.19 | 0.10 | 2.70 | 4.72 | 0.68 | 42.04% | 7.87% | 5.88% | 11.86% | 32.97% | 0.47% | 1.03 | 2.27 | — | — | 2.76 | 3627.00% | -1401.00% | -2624.00% | 102.39% | — | 55.40% | 31.45% | 53.90% | 47.77% | 2.78 | 2.12 | 0.22 | 0.21 |
| GAB | The Gabelli Equity Trust … | $6.18 | 1.91B | +375% | -27% | -94% | -56% | 8.76 | 0.88 | 50.17 | — | — | 0.88 | 100.00% | 33.80% | 613.48% | 9.95% | 0.56% | 9.38% | 0.05 | 2.47 | 8.58 | 9.99 | — | -1286.00% | -374.00% | 5964.00% | 13.87% | 64.44 | 11.63% | 11.09% | 97.10% | 11.59% | 154.58 | 7.51 | 52.24 | 10.34 |
About Prudential Financial, Inc. 4.125% Junior Subordinated Notes due 2060
Prudential Financial, Inc. engages in the provision of insurance, investment management, and other financial products and services. It operates through the following segments: Prudential Investment Management, Inc. (PGIM), U.S. Businesses, International Businesses, and Corporate and Others. The PGIM segment involves the provision of investment management services and solutions related to public fixed income, public equity, real estate debt and equity, private credit and other alternatives, and multi-asset class strategies. The U.S. Businesses segment includes retirement strategies, group insurance, and individual life. The International Businesses segment focuses on investing in existing businesses and assessing acquisition opportunities. The Corporate and Other Operations segment involves the corporate items and initiatives not allocated to business segments. The company was founded by John Fairfield Dryden in 1875 and is headquartered in Newark, NJ.
- CEO
- None
- Employees
- 38.2K
- Beta
- 0.31
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.96 ÷ $16.90) − 1 = -58.82% (DCF, example).