TO · PSI.TO
Pason Systems Inc.
- Sector
- Energy · Oil & Gas Equipment & Services
- Headquarters
- Calgary, AB T2H 1K4
- Website
- pason.com
Price · as of 2025-12-31
$14.59
Market cap 963.6M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $27.98 | +91.78% |
| Intrinsic Value(DCF) | $5.39 | -63.06% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $6.28 | -56.95% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.75 | $31.34 | $54.28 | $4.25 | $47.66 |
| 2012 | $10.50 | $30.58 | $105.63 | $0.38 | $9.36 |
| 2013 | $18.50 | $32.24 | $42.29 | $0.00 | $3.50 |
| 2014 | $12.27 | $31.86 | $38.17 | $0.64 | $41.91 |
| 2015 | $11.31 | $28.74 | $2.72 | $0.00 | $5.73 |
| 2016 | $12.81 | $27.51 | $1.73 | $0.00 | $16.73 |
| 2017 | $13.84 | $36.94 | $4.62 | $0.00 | $17.53 |
| 2018 | $15.33 | $30.73 | $10.82 | $0.00 | $23.49 |
| 2019 | $9.83 | $25.73 | $7.48 | $0.00 | $2.97 |
| 2020 | $8.83 | $29.26 | $1.50 | $0.00 | $0.00 |
| 2021 | $11.47 | $30.30 | $2.76 | $2.41 | $15.84 |
| 2022 | $11.24 | $36.34 | $7.93 | $5.48 | $88.54 |
| 2023 | $13.06 | $31.61 | $4.53 | $3.55 | $21.71 |
| 2024 | $12.16 | $31.50 | $5.89 | $4.16 | $30.23 |
| 2025 | $12.95 | $27.98 | $1.27 | $0.00 | $6.28 |
AI valuation
Our deep-learning model estimates Pason Systems Inc.'s (PSI.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $27.98
- Current price
- $14.59
- AI upside
- +91.78%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.39
-63.06% upside
Graham-Dodd
—
— upside
Graham Formula
$6.28
-56.95% upside
About Pason Systems Inc.
Pason Systems Inc., an energy services and technology company, provides data management systems for drilling rigs in Canada, the United States, and internationally. The company offers Electronic Drilling Recorder, which monitors and records drilling operations around the rig; DataHub for storing data and information collected from the rig for on-demand retrieval; DataLink service provides direct connection interfaces for IT systems and analytics tools; Pason Live for monitoring rig operations in real-time using desktop computers or mobile devices; and daily and end-of-well KPI reports provide visual statistics on rig performance. It also provides Drilling intelligence to suggest drilling parameters, detect disfunction, and send event alerts to onsite personnel and remote engineers in real time; and Drilling automation, a reality across rig platforms. In addition, the company offers Pason Gas Analyzer for real-time gas measurement; a robust system of alarms and sensors to monitor ambient gasses in the atmosphere and in the drilling fluids; and Pason Pit Volume Totalizer to track the volumes, gains, and losses of drilling fluids on location. Further, it provides field support, monitoring, drilling optimization, and office support for data integration. The company serves E&P operators, drilling contractors, and other oilfield service companies. Pason Systems Inc. was founded in 1978 and is headquartered in Calgary, Canada.
- CEO
- Jon Faber
- Employees
- 678
- Beta
- 0.63
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.39 ÷ $14.59) − 1 = -63.06% (DCF, example).