Valuation method | Value, $ | Upside, % |
---|---|---|
Artificial intelligence (AI) | 166.45 | 81 |
Intrinsic value (DCF) | 57.40 | -38 |
Graham-Dodd Method | n/a | |
Graham Formula | 86.64 | -6 |
Restaurant Brands International Limited Partnership (RBI) is a leading global quick-service restaurant (QSR) operator and franchisor, headquartered in Toronto, Canada. The company owns and operates four iconic brands: Tim Hortons, Burger King, Popeyes Louisiana Kitchen, and Firehouse Subs. With a vast network of over 29,000 restaurants across 100+ countries, RBI serves millions of customers daily. Tim Hortons dominates the Canadian coffee and baked goods market, while Burger King is a global fast-food giant known for flame-grilled burgers. Popeyes specializes in Southern-style fried chicken, and Firehouse Subs offers hearty, high-quality sandwiches. RBI's franchise-heavy model (98% franchised) ensures steady royalty income with lower operational risks. The company benefits from strong brand recognition, international expansion opportunities, and synergies across its portfolio. As consumer demand for convenience and affordability grows, RBI is well-positioned in the competitive QSR sector.
Restaurant Brands International (RBI) presents a compelling investment case with its diversified portfolio of strong QSR brands, high franchised mix (98%), and global growth potential. The company generates stable cash flows from franchise royalties and benefits from cost efficiencies across its brands. With a market cap of ~$44.2B CAD, RBI trades at a reasonable valuation (P/E ~14.5x based on diluted EPS of $3.18). The company's low beta (0.41) suggests relative stability versus the broader market. However, risks include intense QSR competition, inflationary cost pressures, and reliance on franchisee performance. Debt levels are elevated ($15.96B CAD), though manageable given strong cash flows ($1.5B operating cash flow). The attractive dividend yield (~3.3%) adds to total return potential. International expansion, particularly for Tim Hortons and Popeyes, could drive long-term growth.
RBI competes in the highly fragmented and competitive global QSR industry. Its competitive advantages include: 1) Strong brand equity across its portfolio, with each brand holding leadership in its niche (Tim Hortons in Canada coffee, Burger King in burgers, Popeyes in fried chicken); 2) Significant scale with ~29,000 units globally enabling purchasing power and marketing efficiencies; 3) Capital-light franchise model (98% franchised) generating stable royalty income; 4) International growth runway, especially for Tim Hortons and Popeyes. However, RBI faces intense competition: McDonald's dominates the burger segment globally with superior scale and digital capabilities. Starbucks leads in coffee with stronger premium positioning than Tim Hortons. Chick-fil-A and KFC pressure Popeyes in chicken. RBI's brands generally compete on value rather than premium quality. Digital ordering and delivery capabilities lag some peers. The company is addressing these gaps through technology investments and menu innovation. RBI's multi-brand structure provides diversification benefits but may limit focus versus single-brand competitors. The franchise model reduces risk but also caps upside from company-operated stores.