US · QVCC
QVC, Inc. 6.250% Senior Secured
- Sector
- Communication Services · Broadcasting
- Headquarters
- West Chester, DE
- Website
- qvc.com
Price · as of 2024-12-31
—
Market cap 0
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $219.49 | — |
| Intrinsic Value(DCF) | $3.71 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $12.75 | $20,309.66 | $0.00 | ||
| 2020 | $14.15 | $23,994.03 | $0.00 | ||
| 2021 | $12.76 | $21,592.82 | $0.00 | ||
| 2022 | $7.90 | $16,212.98 | $0.00 | ||
| 2023 | $10.07 | $8,015.11 | $0.00 | ||
| 2024 | $9.27 | $219.49 | $0.00 |
AI valuation
Our deep-learning model estimates QVC, Inc. 6.250% Senior Secured's (QVCC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $219.49
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.71
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| QVCC | QVC, Inc. 6.250% Senior S… | $8.97 | 0 | +2,347% | -59% | — | — | — | — | — | — | — | — | 92.30% | -8.56% | -11.88% | -28.34% | -9.51% | -9.89% | 1.34 | -3.07 | 1.12 | 0.60 | -5.33 | — | -478.00% | -6031.00% | — | 0.24 | 4.47% | — | -10.10% | — | — | — | — | — |
| AEFC | Aegon Funding Company LLC | $20.00 | 0 | — | — | — | — | -180.01 | — | — | — | — | — | 120.16% | 0.00% | 0.00% | — | — | — | 0.00 | 0.00 | 1.38 | 0.07 | 427.27 | — | — | — | — | 1.34 | — | — | — | — | — | — | — | — |
| QVCD | QVC, Inc. 6.375% Senior S… | $9.10 | 0 | +6,393% | -59% | — | — | — | — | — | — | — | — | 92.30% | -8.56% | -11.88% | -5.04% | -9.51% | -1.76% | 1.34 | -3.07 | 1.12 | 0.60 | 4.41 | — | -478.00% | -6031.00% | — | 0.24 | 4.47% | — | -56.80% | — | — | — | — | — |
| SOJD | Southern Company (The) Se… | $20.89 | 23.38B | +140% | -34% | -68% | +244% | 5.58 | 0.65 | 0.79 | 6.77 | — | 0.76 | 29.81% | 24.65% | 14.69% | 12.05% | 5.84% | 2.77% | 2.09 | 2.20 | 0.65 | 0.34 | 5.14 | -175.00% | 1059.00% | -188607.00% | -15.42% | 0.58 | -3.45% | 12.95% | 72.30% | 12.95% | 13.32 | -27.02 | 3.28 | 0.55 |
| TBB | AT&T Inc. 5.35% GLB NTS 6… | $22.69 | 139.31B | +17% | -47% | -79% | +45% | 6.99 | 1.48 | 1.30 | 5.84 | 6.72 | 3.91 | 79.77% | 19.23% | 17.42% | 21.76% | 8.23% | 5.74% | 1.57 | 3.55 | 0.91 | 0.50 | 2.85 | 10403.00% | 271.00% | 505.00% | 11.89% | 0.75 | 7.65% | 5.00% | 35.00% | 7.76% | 13.21 | 16.42 | 2.54 | 0.86 |
About QVC, Inc. 6.250% Senior Secured
QVC was founded in 1986 by Joseph Segel, an entrepreneur who saw an opportunity to create a new and engaging shopping experience through television broadcasts. He named the company QVC to represent its three guiding principles: Quality, Value, and Convenience. These values were created to build trust with consumers, creating lifetime, avid fans.
- CEO
- None
- Employees
- 0
- Beta
- 1.28
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.71 ÷ —) − 1 = — (DCF, example).