US · QVCD
QVC, Inc. 6.375% Senior Secured
- Sector
- Communication Services · Broadcasting
- Headquarters
- West Chester, DE
- Website
- qvc.com
Price · as of 2024-12-31
—
Market cap 0
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $590.83 | — |
| Intrinsic Value(DCF) | $3.74 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $11.71 | $11,006.84 | $34,672.71 | ||
| 2019 | $12.93 | $20,208.88 | $0.00 | ||
| 2020 | $14.15 | $23,805.49 | $0.00 | ||
| 2021 | $12.85 | $21,587.24 | $0.00 | ||
| 2022 | $8.10 | $16,213.06 | $0.00 | ||
| 2023 | $10.21 | $7,911.18 | $0.00 | ||
| 2024 | $9.35 | $590.83 | $0.00 |
AI valuation
Our deep-learning model estimates QVC, Inc. 6.375% Senior Secured's (QVCD) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $590.83
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.74
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| QVCD | QVC, Inc. 6.375% Senior S… | $9.10 | 0 | +6,393% | -59% | — | — | — | — | — | — | — | — | 92.30% | -8.56% | -11.88% | -5.04% | -9.51% | -1.76% | 1.34 | -3.07 | 1.12 | 0.60 | 4.41 | — | -478.00% | -6031.00% | — | 0.24 | 4.47% | — | -56.80% | — | — | — | — | — |
| AEFC | Aegon Funding Company LLC | $20.00 | 0 | — | — | — | — | -180.01 | — | — | — | — | — | 120.16% | 0.00% | 0.00% | — | — | — | 0.00 | 0.00 | 1.38 | 0.07 | 427.27 | — | — | — | — | 1.34 | — | — | — | — | — | — | — | — |
| QVCC | QVC, Inc. 6.250% Senior S… | $8.97 | 0 | +2,347% | -59% | — | — | — | — | — | — | — | — | 92.30% | -8.56% | -11.88% | -28.34% | -9.51% | -9.89% | 1.34 | -3.07 | 1.12 | 0.60 | -5.33 | — | -478.00% | -6031.00% | — | 0.24 | 4.47% | — | -10.10% | — | — | — | — | — |
| RZB | Reinsurance Group of Amer… | $25.03 | 12.63B | +957% | -29% | +1,073% | +975% | 1.40 | 0.12 | 0.07 | 2074.01 | 2.15 | 0.22 | 28.29% | 99.82% | 4.99% | 9.74% | -72.94% | 0.86% | 0.42 | 64.63 | — | — | 1001.30 | 6486.00% | 720.00% | -5634.00% | 247.64% | — | -16.34% | 0.00% | 0.00% | 10.53% | 0.14 | 0.78 | 0.13 | 0.81 |
| SOJC | The Southern Company JR 2… | $22.14 | 22.13B | +129% | -36% | -70% | +225% | 5.90 | 0.68 | 0.83 | 6.86 | — | 0.81 | 29.81% | 24.65% | 14.69% | 12.05% | 5.84% | 2.77% | 2.09 | 2.20 | 0.65 | 0.34 | 5.14 | -175.00% | 1059.00% | -188607.00% | -14.58% | 0.58 | -3.45% | 12.25% | 72.30% | 12.25% | 13.50 | -27.39 | 3.33 | 0.56 |
| UNMA | Unum Group 6.250% JR NT58 | $23.32 | 5.27B | +1% | -29% | +145% | +74% | 5.47 | 0.36 | 0.31 | 6.05 | — | 0.52 | 38.16% | 7.14% | 5.65% | 6.69% | 5.05% | 1.85% | 0.34 | 4.47 | 3.65 | 3.65 | 2.85 | -5490.00% | 146.00% | -5997.00% | 13.75% | 1.58 | 3.80% | 7.58% | 41.50% | 32.58% | 8.19 | 13.77 | 0.59 | 0.61 |
About QVC, Inc. 6.375% Senior Secured
QVC was founded in 1986 by Joseph Segel, an entrepreneur who saw an opportunity to create a new and engaging shopping experience through television broadcasts. He named the company QVC to represent its three guiding principles: Quality, Value, and Convenience. These values were created to build trust with consumers, creating lifetime, avid fans.
- CEO
- None
- Employees
- 0
- Beta
- 1.12
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.74 ÷ —) − 1 = — (DCF, example).