TO · RUS.TO
Russel Metals Inc.
- Sector
- Industrials · Industrial - Distribution
- Headquarters
- Mississauga, ON L5N 7J6
- Website
- russelmetals.com
Price · as of 2025-12-31
$59.60
Market cap 2.65B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.30 | -49.16% |
| Intrinsic Value(DCF) | $19.72 | -66.91% |
| Graham-Dodd Method(GD) | $16.56 | -72.22% |
| Graham Formula(GF) | $50.32 | -15.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $12.86 | $61.67 | $0.00 | $5.93 | $60.87 |
| 2012 | $13.95 | $47.91 | $0.00 | $0.00 | $31.28 |
| 2013 | $15.15 | $14.26 | $0.00 | $0.00 | $19.25 |
| 2014 | $13.39 | $51.71 | $79.40 | $1.79 | $57.60 |
| 2015 | $11.20 | $30.72 | $0.00 | $0.00 | $15.08 |
| 2016 | $16.41 | $24.42 | $0.00 | $0.00 | $0.00 |
| 2017 | $19.91 | $30.83 | $0.00 | $0.02 | $69.57 |
| 2018 | $16.34 | $56.87 | $202.31 | $10.45 | $117.86 |
| 2019 | $14.40 | $9.00 | $0.00 | $0.00 | $0.00 |
| 2020 | $20.75 | $16.77 | $0.00 | $0.00 | $0.00 |
| 2021 | $26.39 | $49.04 | $158.70 | $30.79 | $429.45 |
| 2022 | $31.34 | $51.15 | $473.36 | $30.75 | $163.47 |
| 2023 | $40.42 | $57.47 | $443.26 | $23.80 | $0.00 |
| 2024 | $39.18 | $28.94 | $0.00 | $15.84 | $8.11 |
| 2025 | $49.31 | $30.30 | $0.00 | $16.56 | $50.32 |
AI valuation
Our deep-learning model estimates Russel Metals Inc.'s (RUS.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.30
- Current price
- $59.60
- AI upside
- -49.16%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$19.72
-66.91% upside
Graham-Dodd
$16.56
-72.22% upside
Graham Formula
$50.32
-15.57% upside
About Russel Metals Inc.
Russel Metals Inc. operates as a metal distribution company in North America. The company operates through three segments: Metals Service Centers, Energy Products, and Steel Distributors. The Metal Service Centers segment sells plates, flat rolled carbon, stainless steel, aluminum, and other non-ferrous specialty metal products, as well as general line steel products, such as plates, structural shapes, bars, sheets, pipes, tubing, and hollow structural steel tubing. It also offers services, including fiber tube and flat laser processing; multi-dimensional press braking and rolling; shearing, slitting, and cutting to length; laser, oxy-fuel, and plasma cutting; stretcher and traditional leveling; beam drilling, notching, coping, and tee-splitting; saw cutting; edge trimming; and cambering. This segment serves customers in industries, such as machinery and equipment manufacturing, construction, ship building, and natural resources. The Energy Products segment distributes flanges, valves, fittings, and tubular goods primarily to energy industry. The Steel Distributors segment operates as a steel distributor for steel service centers and large equipment manufactures. Russel Metals Inc. was incorporated in 1929 and is headquartered in Mississauga, Canada.
- CEO
- John Gregory Reid
- Employees
- 3.97K
- Beta
- 1.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($19.72 ÷ $59.60) − 1 = -66.91% (DCF, example).