TO · SBC.TO
Brompton Split Banc Corp.
- Sector
- Financial Services · Asset Management
- Headquarters
- Toronto, ON M5J 2T3
- Website
- bromptongroup.com
Price · as of 2024-12-31
$13.26
Market cap 329.23M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $56.99 | +329.79% |
| Intrinsic Value(DCF) | $89,333.46 | +673,606.33% |
| Graham-Dodd Method(GD) | $10.16 | -23.38% |
| Graham Formula(GF) | $63.69 | +380.28% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $1.28 | $453.11 | $8.85 | $1.81 | $0.00 |
| 2011 | $1.29 | $454.61 | $8.00 | $0.00 | $2.52 |
| 2012 | $1.48 | $205.44 | $6,270.61 | $5.33 | $389.79 |
| 2013 | $1.86 | $194.79 | $410.92 | $9.98 | $202.73 |
| 2014 | $1.95 | $19.37 | $51.44 | $7.72 | $0.00 |
| 2015 | $1.99 | $26.80 | $0.00 | $0.00 | $108.27 |
| 2016 | $3.00 | $185.91 | $7.06 | $17.78 | |
| 2017 | $3.43 | $139.40 | $8.58 | $10.11 | $0.00 |
| 2018 | $3.44 | $32.44 | $0.00 | $0.00 | $255.02 |
| 2019 | $2.94 | $368.45 | $12.30 | $6.27 | |
| 2020 | $4.27 | $33.93 | $14.46 | $0.00 | $0.00 |
| 2021 | $6.04 | $227.34 | $42.82 | $25.89 | $4,017.87 |
| 2022 | $5.57 | $446.71 | $0.00 | $0.00 | $407.95 |
| 2023 | $5.08 | $34.24 | $19.75 | $0.00 | |
| 2024 | $6.04 | $56.99 | $25.54 | $10.16 | $63.69 |
AI valuation
Our deep-learning model estimates Brompton Split Banc Corp.'s (SBC.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $56.99
- Current price
- $13.26
- AI upside
- +329.79%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$89,333.46
+673,606.33% upside
Graham-Dodd
$10.16
-23.38% upside
Graham Formula
$63.69
+380.28% upside
About Brompton Split Banc Corp.
Brompton Split Banc Corp. is a close-ended equity mutual fund launched and managed by Brompton Funds Limited. The fund invests in the public equity markets of Canada. It seeks to invest in stocks of companies primarily engaged in the banking sector. The fund benchmarks the performance of its portfolio against the S&P/TSX Capped Financials Index. Brompton Split Banc Corp. was formed on September 14, 2005 and is domiciled in Canada.
- CEO
- Mark A. Caranci
- Employees
- 0
- Beta
- 1.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($89,333.46 ÷ $13.26) − 1 = +673,606.33% (DCF, example).