SW · SCR.SW
SCOR Se
- Sector
- Financial Services · Insurance - Reinsurance
- Headquarters
- Paris 75795
- Website
- scor.com
Price · as of 2024-12-31
$25.90
Market cap 4.63B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $19.00 | -26.64% |
| Intrinsic Value(DCF) | $42.09 | +62.51% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.10 | -99.61% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $9.70 | $20.93 | $429.08 | $18.60 | $69.10 |
| 2011 | $10.32 | $14.75 | $300.90 | $11.40 | $28.40 |
| 2012 | $12.53 | $36.93 | $680.19 | $15.60 | $61.60 |
| 2013 | $14.34 | $21.39 | $291.07 | $17.90 | $39.50 |
| 2014 | $15.50 | $16.19 | |||
| 2015 | $17.38 | $19.75 | |||
| 2016 | $19.63 | $21.24 | |||
| 2017 | $21.94 | $15.16 | |||
| 2018 | $26.19 | $13.96 | |||
| 2019 | $24.53 | $22.03 | $12.83 | $13.70 | $25.80 |
| 2020 | $20.86 | $25.69 | $16.92 | $32.30 | $24.20 |
| 2021 | $20.92 | $17.65 | $6.16 | $14.00 | $5.90 |
| 2022 | $19.00 | $15.33 | $0.00 | $0.00 | $0.00 |
| 2023 | $21.65 | $40.53 | $1.70 | $21.00 | $19.50 |
| 2024 | $21.95 | $20.29 | $3.28 | $0.00 | $0.10 |
AI valuation
Our deep-learning model estimates SCOR Se's (SCR.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $19.00
- Current price
- $25.90
- AI upside
- -26.64%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$42.09
+62.51% upside
Graham-Dodd
—
— upside
Graham Formula
$0.10
-99.61% upside
About SCOR Se
SCOR SE, together with its subsidiaries, provides life and non-life reinsurance products in Europe, the Middle East, Africa, the Americas, Latin America, and Asia Pacific. It operates through two segments, SCOR Global P&C and SCOR Global Life. The SCOR Global P&C segment offers reinsurance products in the areas of property, motors, casualty treaties, credit and surety, decennial insurance, aviation, marine and energy, engineering, agricultural risks, and property catastrophes; specialties insurance products, including business solutions, political and credit risks, cyber, and environmental impairment liability; and business ventures and partnerships. The SCOR Global Life segment provides life reinsurance products, including protection for mortality, morbidity, behavioral risks, disability, long-term care, critical illness, medical, and personal accident. This segment also provides financial solutions that combine traditional life reinsurance with financial components and provide liquidity, balance sheet, solvency, and income improvements to clients; longevity solutions that include products covering the risk of negative deviation from expected results due to the insured or annuitant living longer than assumed in the pricing of insurance covers provided by insurers or pension funds; and distribution solutions. In addition, it is involved in the asset management business. The company was founded in 1970 and is headquartered in Paris, France.
- CEO
- Thierry Leger
- Employees
- 3.62K
- Beta
- 0.52
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($42.09 ÷ $25.90) − 1 = +62.51% (DCF, example).