SW · SREN.SW
Swiss Re AG
- Sector
- Financial Services · Insurance - Reinsurance
- Headquarters
- Zurich 8022
- Website
- swissre.com
Price · as of 2024-12-31
$125.95
Market cap 39.41B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $71.00 | -43.63% |
| Intrinsic Value(DCF) | $154.35 | +22.55% |
| Graham-Dodd Method(GD) | $26.40 | -79.04% |
| Graham Formula(GF) | $133.10 | +5.68% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $18.31 | $19.13 | $23.47 | $88.00 | $0.00 |
| 2011 | $22.87 | $24.73 | $40.33 | $106.50 | $33.90 |
| 2012 | $31.82 | $410.80 | $63.55 | $94.20 | $326.60 |
| 2013 | $35.81 | $107.99 | $204.40 | $27.60 | $208.10 |
| 2014 | $47.32 | $119.81 | $45.38 | $7.80 | $98.80 |
| 2015 | $48.67 | $115.91 | $45.51 | $38.20 | $50.40 |
| 2016 | $51.49 | $71.87 | $73.04 | $72.70 | $297.30 |
| 2017 | $58.10 | $41.93 | $27.79 | $23.60 | $5.60 |
| 2018 | $63.19 | $36.09 | $12.57 | $6.30 | $0.00 |
| 2019 | $45.26 | $43.45 | $15.83 | $11.20 | $79.90 |
| 2020 | $66.11 | $45.99 | $6.45 | $0.00 | $5.80 |
| 2021 | $66.36 | $64.69 | $13.14 | $0.00 | $51.10 |
| 2022 | $72.81 | $65.44 | $0.00 | $0.00 | $10.80 |
| 2023 | $101.03 | $78.20 | $10.26 | $16.00 | $25.60 |
| 2024 | $139.72 | $88.84 | $164.50 | $26.40 | $133.10 |
AI valuation
Our deep-learning model estimates Swiss Re AG's (SREN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $71.00
- Current price
- $125.95
- AI upside
- -43.63%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$154.35
+22.55% upside
Graham-Dodd
$26.40
-79.04% upside
Graham Formula
$133.10
+5.68% upside
About Swiss Re AG
Swiss Re AG, together with its subsidiaries, provides wholesale reinsurance, insurance, other insurance-based forms of risk transfer, and other insurance-related services worldwide. The company operates through Property & Casualty Reinsurance, Life & Health Reinsurance, and Corporate Solutions. The Property & Casualty Reinsurance segment underwrites property reinsurance, including property, credit and surety, engineering, aviation, marine, agriculture, retakaful, and facultative reinsurance solutions; and casualty reinsurance, such as liability, motor, worker's compensation, personal accident, management and professional liability, cyber, and facultative reinsurance solutions. The Life & Health Reinsurance segment underwrites life and health insurance products. The Corporate Solutions segment offers standard risk transfer covers and multi-line programs to customized solutions. It serves stock and mutual insurance companies, public sector and governmental entities, mid-sized and large corporations, and individuals. Swiss Re AG was founded in 1863 and is headquartered in Zurich, Switzerland.
- CEO
- Alexander Andreas Berger
- Employees
- 15K
- Beta
- 0.38
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($154.35 ÷ $125.95) − 1 = +22.55% (DCF, example).