SW · SUN.SW
Sulzer Ltd
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Winterthur 8401
- Website
- sulzer.com
Price · as of 2025-12-31
$148.40
Market cap 5.65B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $188.50 | +27.02% |
| Intrinsic Value(DCF) | $85.78 | -42.2% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $77.18 | -47.99% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $67.06 | $68.40 | $7.23 | $58.04 | $165.09 |
| 2012 | $88.42 | $88.53 | $2.04 | $35.49 | $180.52 |
| 2013 | $63.49 | $96.86 | $0.00 | $17.59 | $0.00 |
| 2014 | $60.24 | $93.38 | $21.23 | $0.00 | $0.00 |
| 2015 | $53.33 | $61.25 | $29.46 | $3.71 | $1.87 |
| 2016 | $76.19 | $174.24 | $3.58 | $0.00 | $8.77 |
| 2017 | $90.92 | $82.67 | $3.82 | $0.00 | $33.86 |
| 2018 | $73.05 | $74.61 | $23.45 | $19.68 | $64.37 |
| 2019 | $46.87 | $66.69 | $54.07 | $6.23 | $83.55 |
| 2020 | $87.58 | $69.16 | $25.47 | $0.00 | $0.00 |
| 2021 | $66.02 | $79.72 | $25.25 | $185.02 | $597.58 |
| 2022 | $65.46 | $71.31 | $14.37 | $0.00 | $7.52 |
| 2023 | $95.99 | $70.13 | $24.60 | $11.49 | $75.67 |
| 2024 | $159.15 | $116.12 | $30.48 | $16.96 | $119.13 |
| 2025 | $167.40 | $188.50 | $33.11 | $0.00 | $77.18 |
AI valuation
Our deep-learning model estimates Sulzer Ltd's (SUN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $188.50
- Current price
- $148.40
- AI upside
- +27.02%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$85.78
-42.2% upside
Graham-Dodd
—
— upside
Graham Formula
$77.18
-47.99% upside
About Sulzer Ltd
Sulzer Ltd provides fluid engineering services. The company operates through Flow Equipment, Services, Chemtech, and Others segments. It offers side-mounted horizontal and top-mounted vertical agitators, dynamic chemical mixers, and tower and tank flow management products; tower management systems; turbo compressors, aeration systems, and mechanical aerators; cartridges, mixers, dispensers, and accessories; process solutions, which include the initial concept and pilot testing; medium consistency products; pumping solutions and auxiliary equipment; and control and monitoring equipment. The company also provides lifting stations; pump and lifting station accessories; products for distillation, absorption, stripping, evaporation, phase separation, liquid-liquid extraction, and crystallization; static and submersible mixers; solids reduction, separation, and removal systems; and screening, sedimentation, and filtration solutions. In addition, its services include rotating equipment services; static equipment services, welding, plant maintenance, and turnaround project services. Further, the company digital solution, which includes control and monitoring software solutions that include a range of software primarily designed to simplify set-up and maintenance for web-based alarm handling and monitoring software; sense condition monitoring solutions, which detects possible equipment failures early on and optimizes maintenance planning.; PumpsOnline services that allow access to equipment-related information; BLUE BOX, a collaborative digital solution; and DOC BOX, which allows users to systematically identify the root cause of a problem. It serves oil and gas; chemical; general industry; water; power; adhesive, dental, and healthcare; and beauty markets. The company operates in Switzerland, the United Kingdom, Saudi Arabia, Germany, Spain, Sweden, the Americas, and the Asia Pacific. Sulzer Ltd was founded in 1834 and is headquartered in Winterthur, Switzerland.
- CEO
- Suzanne Thoma
- Employees
- 13.46K
- Beta
- 1.34
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($85.78 ÷ $148.40) − 1 = -42.2% (DCF, example).