US · TPTA
Terra Property Trust, Inc. 6.00
- Sector
- Real Estate · REIT - Industrial
- Headquarters
- New York City, MD
- Website
- terrapropertytrust.com
Price · as of 2024-12-31
—
Market cap 537.63M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $85.27 | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $17.52 | $3.93 | |||
| 2021 | $18.53 | $47.57 | $8.83 | $10.88 | $3.70 |
| 2022 | $15.90 | $49.00 | $11.24 | $13.10 | $0.00 |
| 2023 | $13.12 | $89.70 | $0.84 | $0.00 | $0.00 |
| 2024 | $16.05 | $85.27 |
AI valuation
Our deep-learning model estimates Terra Property Trust, Inc. 6.00's (TPTA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $85.27
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TPTA | Terra Property Trust, Inc… | $22.09 | 537.63M | +286% | — | — | — | -10.51 | 2.10 | — | -6.94 | — | 2.17 | 0.00% | — | — | -17.39% | 0.13% | -6.12% | 0.00 | -0.01 | — | — | 0.16 | -3462.00% | -10000.00% | -13784.00% | -0.83% | — | -1.62% | 0.00% | 0.00% | 0.00% | 1449.25 | -116.92 | — | 0.02 |
| DHC | Diversified Healthcare Tr… | $6.76 | 1.64B | +258% | -57% | -85% | — | -6.09 | 1.04 | 1.13 | 8.97 | — | 1.06 | -15.95% | -2.55% | -18.59% | -15.78% | -1.25% | -6.02% | 0.00 | -0.19 | — | — | -0.58 | -2323.00% | 284.00% | -11748.00% | -1.13% | — | -0.62% | 0.00% | 0.00% | 165.14% | -41.62 | -83.30 | 1.06 | 0.74 |
| TFSA | Terra Income Fund 6, LLC … | $24.73 | 601.83M | +216% | — | — | — | -44.67 | 9.18 | — | -573.21 | — | 9.18 | 0.00% | — | — | -18.63% | -1.52% | -10.41% | 0.00 | 0.24 | — | — | 3.11 | -2609.00% | -10000.00% | -10783.00% | -0.04% | — | -0.32% | 0.00% | 0.00% | 0.00% | -573.21 | -2752.34 | — | 6.09 |
About Terra Property Trust, Inc. 6.00
Terra Property Trust, Inc. operates as a real estate investment trust. It originates, structures, funds and manages commercial real estate credit investments, including mezzanine loans, first mortgage loans, subordinated mortgage loans and preferred equity investments. The company was founded on December 31, 2015 and is headquartered in New York, NY.
- CEO
- Vikram S. Uppal
- Employees
- 0
- Beta
- 0.37
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).