PA · TRI.PA
Trigano S.A.
- Sector
- Consumer Cyclical · Auto - Recreational Vehicles
- Headquarters
- Paris 75165
- Website
- trigano.fr
Price · as of 2025-08-31
$156.30
Market cap 3.16B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $72.68 | -53.5% |
| Intrinsic Value(DCF) | $59.79 | -61.75% |
| Graham-Dodd Method(GD) | $95.39 | -38.97% |
| Graham Formula(GF) | $20.14 | -87.12% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.61 | $65.98 | $0.00 | $20.93 | $20.53 |
| 2012 | $6.77 | $35.62 | $0.00 | $12.06 | $5.02 |
| 2013 | $11.09 | $33.98 | $0.00 | $22.53 | $29.57 |
| 2014 | $12.08 | $51.21 | $0.00 | $21.36 | $18.29 |
| 2015 | $35.09 | $57.67 | $365.06 | $29.14 | $86.52 |
| 2016 | $52.28 | $80.78 | $1,005.04 | $34.68 | $138.58 |
| 2017 | $107.27 | $98.58 | $2,909.23 | $43.30 | $242.00 |
| 2018 | $68.73 | $91.00 | $7,091.20 | $55.91 | $409.50 |
| 2019 | $73.60 | $89.02 | $1,953.89 | $46.54 | $75.52 |
| 2020 | $99.03 | $56.22 | $30.51 | $43.09 | $15.91 |
| 2021 | $149.98 | $117.92 | $527.86 | $71.26 | $473.93 |
| 2022 | $98.86 | $161.14 | $196.66 | $50.34 | $235.68 |
| 2023 | $128.52 | $120.75 | $536.06 | $92.16 | $276.13 |
| 2024 | $117.85 | $127.01 | $34.34 | $124.55 | $395.05 |
| 2025 | $145.00 | $72.68 | $2.13 | $95.39 | $20.14 |
AI valuation
Our deep-learning model estimates Trigano S.A.'s (TRI.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $72.68
- Current price
- $156.30
- AI upside
- -53.5%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$59.79
-61.75% upside
Graham-Dodd
$95.39
-38.97% upside
Graham Formula
$20.14
-87.12% upside
About Trigano S.A.
Trigano S.A., together with its subsidiaries, designs, manufactures, markets, and sells leisure vehicles and trailers for individuals and professionals in Europe. The company operates through Leisure Vehicles and Leisure Equipment segments. It offers leisure vehicles, including caravans, motorhomes, and mobile homes; camping and garden equipment; tents; and baggage and utility trailers, as well as accessories for leisure vehicles. The company also rents motorhomes; and provides finance for leisure vehicles, as well as offers a range of rental stay services in mobile homes. It offers its products through dealer networks and distributors, as well as through its online sales site, Triganostore.com. Trigano S.A. was founded in 1935 and is based in Paris, France.
- CEO
- Michel Freiche
- Employees
- 10.65K
- Beta
- 1.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($59.79 ÷ $156.30) − 1 = -61.75% (DCF, example).