Valuation method | Value, $ | Upside, % |
---|---|---|
Artificial intelligence (AI) | 148.37 | 556 |
Intrinsic value (DCF) | 69.48 | 207 |
Graham-Dodd Method | 51.81 | 129 |
Graham Formula | 52.11 | 130 |
Forestar Group Inc. (NYSE: FOR) is a leading residential lot development company in the U.S., specializing in acquiring land and developing infrastructure for single-family residential communities. As a subsidiary of D.R. Horton, Inc. (NYSE: DHI), Forestar primarily sells finished lots to homebuilders, positioning itself as a critical supplier in the homebuilding supply chain. Operating in the Real Estate - Development sector, the company benefits from strong demand driven by urbanization and housing shortages. With a market cap of approximately $960 million, Forestar leverages its strategic relationship with D.R. Horton to secure consistent demand while maintaining financial flexibility. The company’s asset-light model and focus on scalable lot development make it a key player in supporting the growth of single-family housing markets across the U.S.
Forestar Group presents a compelling investment case due to its strategic positioning as a lot developer for D.R. Horton, the largest U.S. homebuilder. The company’s revenue of $1.51 billion and net income of $203.4 million in FY 2023 reflect strong operational execution. However, negative operating cash flow (-$158.4 million) raises liquidity concerns, though its $481.2 million cash reserve provides a buffer. With a beta of 1.46, Forestar is more volatile than the broader market, reflecting sensitivity to housing cycles. The lack of dividends may deter income-focused investors, but growth-oriented investors may appreciate its exposure to the resilient U.S. housing market. Risks include reliance on D.R. Horton (accounting for ~70% of sales) and vulnerability to interest rate fluctuations impacting homebuilder demand.
Forestar Group’s competitive advantage stems from its vertical integration with D.R. Horton, ensuring a steady buyer for its developed lots. This relationship reduces market risk and enhances economies of scale in land acquisition and development. Unlike standalone developers, Forestar benefits from D.R. Horton’s national footprint and brand strength, allowing it to focus on high-growth markets. The company’s asset-light model—minimizing long-term land holdings—differentiates it from capital-intensive peers. However, its dependence on a single major customer (D.R. Horton) is a vulnerability, exposing it to concentration risk. Competitors like The Howard Hughes Corporation (HHC) diversify with mixed-use developments, while Tri Pointe Homes (TPH) integrates lot development with homebuilding, reducing reliance on external buyers. Forestar’s efficiency in lot turnover (faster than industry averages) is a key strength, but its lack of geographic diversification outside D.R. Horton’s core markets limits upside compared to peers with broader regional exposure.