SW · VETN.SW
Vetropack Holding AG
- Sector
- Consumer Cyclical · Packaging & Containers
- Headquarters
- Bülach 8180
- Website
- vetropack.com
Price · as of 2024-12-31
$20.25
Market cap 435.13M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $19.82 | -2.12% |
| Intrinsic Value(DCF) | $10.98 | -45.78% |
| Graham-Dodd Method(GD) | $13.36 | -34.03% |
| Graham Formula(GF) | $0.69 | -96.57% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $25.14 | $42.08 | $0.50 | $26.41 | $9.05 |
| 2011 | $25.47 | $45.42 | $5.27 | $29.68 | $0.00 |
| 2012 | $28.17 | $66.45 | $0.00 | $40.78 | $72.97 |
| 2013 | $23.89 | $51.76 | $1.91 | $77.97 | $31.70 |
| 2014 | $22.37 | $47.98 | $0.00 | $33.01 | $27.30 |
| 2015 | $24.10 | $57.88 | $2.81 | $28.49 | $3.45 |
| 2016 | $29.60 | $43.80 | $0.00 | $29.70 | $33.91 |
| 2017 | $29.11 | $56.72 | $0.99 | $37.49 | $36.58 |
| 2018 | $35.87 | $68.35 | $0.00 | $36.96 | $50.74 |
| 2019 | $39.55 | $42.86 | $0.00 | $20.52 | $19.39 |
| 2020 | $52.59 | $43.93 | $0.00 | $19.62 | $2.14 |
| 2021 | $40.70 | $43.09 | $0.00 | $17.71 | $48.50 |
| 2022 | $39.00 | $53.60 | $0.34 | $14.27 | $18.36 |
| 2023 | $38.15 | $66.01 | $0.00 | $38.85 | $25.96 |
| 2024 | $27.45 | $19.82 | $0.00 | $13.36 | $0.69 |
AI valuation
Our deep-learning model estimates Vetropack Holding AG's (VETN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $19.82
- Current price
- $20.25
- AI upside
- -2.12%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$10.98
-45.78% upside
Graham-Dodd
$13.36
-34.03% upside
Graham Formula
$0.69
-96.57% upside
About Vetropack Holding AG
Vetropack Holding AG, together with its subsidiaries, engages in the development, production, and sale of glass packaging products for the food and beverage industry. It offers glass bottles and jars. The company also serves pharmaceutical and cosmetics industries. It has operations in Switzerland, Austria, the Czech Republic, Croatia, Slovakia, Ukraine, Italy, and the Republic of Moldova. Vetropack Holding AG was founded in 1911 and is headquartered in Bülach, Switzerland.
- CEO
- Lukas Burkhardt
- Employees
- 3.59K
- Beta
- 0.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($10.98 ÷ $20.25) − 1 = -45.78% (DCF, example).