SW · VILN.SW
Villars Holding S.A.
- Sector
- Consumer Defensive · Grocery Stores
- Headquarters
- Givisiez 1762
- Website
- villarsholding.ch
Price · as of 2024-12-31
$620.00
Market cap 63.68M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $29,050.82 | +4,585.62% |
| Intrinsic Value(DCF) | $540.90 | -12.76% |
| Graham-Dodd Method(GD) | $1,010.58 | +63% |
| Graham Formula(GF) | $150.45 | -75.73% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $467.50 | $340.39 | $188.34 | $673.54 | $364.44 |
| 2011 | $456.92 | $2,775.04 | $124.59 | $642.62 | $0.00 |
| 2012 | $425.60 | $240.84 | $175.30 | $703.68 | $733.57 |
| 2013 | $515.13 | $327.96 | $208.72 | $770.47 | $671.04 |
| 2014 | $457.78 | $4,455.28 | $203.92 | $616.24 | $0.00 |
| 2015 | $440.88 | $275.79 | $202.77 | $632.00 | $96.36 |
| 2016 | $645.15 | $606.60 | $195.37 | $634.09 | $155.03 |
| 2017 | $805.08 | $6,730.19 | $367.96 | $820.47 | $336.55 |
| 2018 | $775.61 | $2,333.60 | $299.31 | $328.78 | $135.77 |
| 2019 | $734.48 | $1,443.58 | $304.84 | $860.55 | $170.37 |
| 2020 | $695.30 | $4,985.63 | $435.09 | $888.03 | $0.00 |
| 2021 | $763.86 | $1,169.60 | $463.63 | $953.49 | $185.03 |
| 2022 | $739.37 | $2,436.18 | $207.20 | $960.45 | $383.73 |
| 2023 | $656.13 | $7,862.36 | $524.30 | $969.24 | $40.13 |
| 2024 | $547.90 | $29,050.82 | $532.42 | $1,010.58 | $150.45 |
AI valuation
Our deep-learning model estimates Villars Holding S.A.'s (VILN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $29,050.82
- Current price
- $620.00
- AI upside
- +4,585.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$540.90
-12.76% upside
Graham-Dodd
$1,010.58
+63% upside
Graham Formula
$150.45
-75.73% upside
About Villars Holding S.A.
Villars Holding S.A. engages in the retail, catering, and real estate businesses in Switzerland. The company operates coffee bars and restaurants under the Pause-Café and Xpresso-Café brands. It also operates Le Sous-Sol, a café, bar, and restaurant; and Le Centre, a bar and restaurant. In addition, the company operates bakeries under the Suard name; and gas stations with convenience shops and kiosks under the Restoshop name. Further, it is involved in the management of commercial buildings, apartments, and parking spaces, as well as motorway refueling complexes. The company was founded in 1970 and is headquartered in Givisiez, Switzerland.
- CEO
- Patrick L. Krauskopf
- Employees
- 249
- Beta
- 0.16
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($540.90 ÷ $620.00) − 1 = -12.76% (DCF, example).