US · VMI
Valmont Industries, Inc.
- Sector
- Industrials · Conglomerates
- Headquarters
- Omaha, NE 68154-5215
- Website
- valmont.com
Price · as of 2025-12-27
$510.36
Market cap 9.06B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $273.91 | -46.33% |
| Intrinsic Value(DCF) | $184.47 | -63.85% |
| Graham-Dodd Method(GD) | $81.90 | -83.95% |
| Graham Formula(GF) | $157.41 | -69.16% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $99.01 | $119.77 | $600.42 | $61.76 | $359.14 |
| 2012 | $140.72 | $114.65 | $1,116.24 | $70.52 | $188.62 |
| 2013 | $131.22 | $98.45 | $1,147.45 | $81.97 | $174.98 |
| 2014 | $110.16 | $125.01 | $0.17 | $48.60 | $21.21 |
| 2015 | $107.22 | $71.87 | $0.00 | $10.81 | $0.00 |
| 2016 | $140.46 | $140.09 | $0.00 | $43.34 | $34.52 |
| 2017 | $136.97 | $134.73 | $3.69 | $37.67 | $85.41 |
| 2018 | $125.65 | $98.65 | $0.00 | $28.71 | $36.01 |
| 2019 | $109.39 | $68.98 | $0.00 | $44.23 | $57.55 |
| 2020 | $223.79 | $145.29 | $0.00 | $42.28 | $82.71 |
| 2021 | $208.23 | $177.11 | $16.39 | $48.85 | $260.47 |
| 2022 | $295.69 | $135.92 | $1,322.94 | $66.07 | $365.94 |
| 2023 | $211.44 | $163.14 | $487.77 | $33.21 | $29.47 |
| 2024 | $325.42 | $214.78 | $11.26 | $96.12 | $100.98 |
| 2025 | $458.91 | $273.91 | $1.53 | $81.89 | $157.41 |
AI valuation
Our deep-learning model estimates Valmont Industries, Inc.'s (VMI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $273.91
- Current price
- $510.36
- AI upside
- -46.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$184.47
-63.85% upside
Graham-Dodd
$81.90
-83.95% upside
Graham Formula
$157.41
-69.16% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VMI | Valmont Industries, Inc. | $510.36 | 9.06B | -46% | -64% | -84% | -69% | 27.13 | 5.56 | 2.21 | 19.65 | — | 13.83 | 30.21% | 12.73% | 8.53% | 21.09% | 20.62% | 9.99% | 0.65 | 12.88 | 2.35 | 1.43 | 1.71 | -233.00% | 71.00% | -3685.00% | 3.43% | 0.62 | 13.12% | 0.58% | 15.70% | 2.76% | 19.06 | 31.96 | 2.43 | 5.24 |
| AAON | AAON, Inc. | $101.20 | 8.26B | -36% | +42% | -86% | -78% | 39.49 | 8.07 | 5.54 | 25.06 | — | 10.02 | 33.07% | 17.42% | 14.04% | 21.61% | 19.16% | 15.93% | 0.21 | 71.99 | 2.79 | 1.64 | 0.63 | -516.00% | 275.00% | -10573.00% | -0.05% | 1.10 | -0.35% | 0.39% | 15.50% | 1.89% | 32.65 | -2182.56 | 5.69 | 14.22 |
| AGCO | AGCO Corporation | $136.50 | 10.19B | -36% | -60% | -54% | — | 14.03 | 2.39 | 1.01 | 12.07 | — | 5.99 | 24.75% | 6.93% | 7.21% | 18.13% | 11.64% | 6.29% | 0.63 | 10.52 | 1.39 | 0.52 | 1.83 | -27135.00% | -1355.00% | 14956.00% | 7.26% | 0.26 | 12.33% | 0.85% | 11.90% | 6.64% | 17.20 | 16.24 | 1.19 | 2.73 |
| AWI | Armstrong World Industrie… | $173.50 | 7.48B | -15% | -37% | -71% | -19% | 24.29 | 8.33 | 4.63 | 18.27 | 137.96 | 29.10 | 40.64% | 26.59% | 19.05% | 37.24% | 25.59% | 16.39% | 0.59 | 13.06 | 1.46 | 0.91 | 0.97 | 1761.00% | 1211.00% | 9321.00% | 4.74% | 1.33 | 27.37% | 0.00% | 0.00% | 1.35% | 18.38 | 22.27 | 4.89 | 7.37 |
| DY | Dycom Industries, Inc. | $420.02 | 12.16B | -74% | -69% | -83% | -61% | 17.33 | 3.26 | 0.86 | 8.81 | 232.25 | 5.87 | 15.60% | 7.24% | 4.96% | 20.35% | 12.88% | 8.55% | 0.85 | 5.58 | 2.89 | 2.63 | 1.70 | 746.00% | 1261.00% | 14365.00% | 2.44% | 0.59 | 4.92% | 0.00% | 0.00% | 1.62% | 14.68 | 50.66 | 1.06 | 4.43 |
| IESC | IES Holdings, Inc. | $495.35 | 9.87B | -46% | +100% | -77% | -25% | 27.38 | 9.66 | 2.53 | 19.14 | 52.78 | 11.62 | 25.49% | 11.38% | 9.08% | 41.72% | 43.44% | 21.96% | 0.18 | 211.43 | 1.71 | 1.50 | 0.07 | 5187.00% | 1689.00% | 1564.00% | 2.56% | 0.45 | 32.48% | 0.00% | 0.00% | 0.49% | 22.07 | 38.67 | 2.51 | 11.19 |
| OSK | Oshkosh Corporation | $170.02 | 10.75B | +48% | -59% | -60% | -68% | 17.08 | 2.44 | 1.06 | 10.23 | — | 4.71 | 16.92% | 9.07% | 6.21% | 14.90% | 13.89% | 6.64% | 0.34 | 8.04 | 1.94 | 1.01 | 0.90 | -347.00% | -287.00% | 12965.00% | 5.59% | 0.29 | 11.77% | 1.18% | 20.20% | 3.70% | 12.81 | 19.60 | 1.16 | 3.52 |
| PRIM | Primoris Services Corpora… | $150.72 | 8.15B | -44% | +128% | -76% | -11% | 29.67 | 4.85 | 1.08 | 17.62 | 57.44 | 12.87 | 10.73% | 5.46% | 3.63% | 17.79% | 13.00% | 6.39% | 0.76 | 14.42 | 1.26 | 1.16 | 1.46 | 5166.00% | 1897.00% | -1081.00% | 4.17% | 0.25 | 14.93% | 0.21% | 6.30% | 0.36% | 21.48 | 26.12 | 1.17 | 4.40 |
| PSN | Parsons Corporation | $66.00 | 7.03B | +2% | -59% | -76% | -91% | 30.03 | 2.74 | 1.14 | 14.95 | 795.86 | 55.93 | 22.49% | 6.64% | 3.79% | 9.53% | 9.69% | 4.28% | 0.56 | 8.23 | 1.75 | 1.64 | 1.84 | 377.00% | -572.00% | -1349.00% | 5.67% | 0.31 | 11.66% | 0.00% | 0.00% | 1.73% | 19.54 | 20.12 | 1.30 | 3.19 |
| TTEK | Tetra Tech, Inc. | $35.84 | 9.35B | +10% | +10% | — | -67% | 17.75 | 5.06 | 1.65 | 21.05 | — | -23.02 | 17.66% | 11.09% | 4.55% | 28.10% | 15.20% | 11.97% | 0.55 | 14.85 | 1.18 | 1.07 | 1.76 | -2439.00% | 469.00% | 2892.00% | 4.88% | 0.33 | 16.84% | 0.72% | 12.80% | 3.50% | 16.28 | 22.38 | 1.81 | 4.58 |
| ZWS | Zurn Elkay Water Solution… | $50.98 | 8.53B | -7% | -45% | -90% | -63% | 43.41 | 5.36 | 5.07 | 23.75 | 199.68 | -321.90 | 41.64% | 17.01% | 11.68% | 12.41% | 11.33% | 7.43% | 0.36 | 10.09 | 3.13 | 1.92 | 0.75 | 2174.00% | 826.00% | 1653.00% | 3.68% | 1.34 | 16.56% | 0.74% | 32.30% | 3.46% | 30.76 | 28.03 | 5.23 | 5.44 |
About Valmont Industries, Inc.
Valmont Industries, Inc. produces and sells fabricated metal products in the United States, Australia, Brazil, Denmark, and internationally. It operates through two segments: Infrastructure and Agriculture. The company manufactures and distributes engineered metal, steel, wood, aluminum, and composite poles, towers, and components for lighting, traffic, and wireless communication markets; engineered access systems; integrated structure solutions for smart cities; and highway safety products. It also offers engineered steel and concrete pole structures for utility transmission, distribution, substations, and renewable energy generation equipment; and inspection services. In addition, the company provides hot-dipped galvanizing, anodizing, and powder coating services to preserve and protect metal products; and water management solutions and technology for precision agriculture. Further, it manufactures and distributes mechanical irrigation equipment, and related parts and services under the Valley brand name for the agricultural industry; and tubular products for industrial customers. The company serves municipalities and government entities, commercial lighting fixtures manufacturing companies, contractors, telecommunications and utility companies, and large farms, as well as the general manufacturing sector. Valmont Industries, Inc. was founded in 1946 and is headquartered in Omaha, Nebraska.
- CEO
- Thomas Liguori
- Employees
- 10.99K
- Beta
- 1.20
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($184.47 ÷ $510.36) − 1 = -63.85% (DCF, example).