TO · VNP.TO
5N Plus Inc.
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- Montreal, QC H4R 2B4
- Website
- 5nplus.com
Price · as of 2025-12-31
$34.96
Market cap 2.64B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $408.80 | +1,069.34% |
| Intrinsic Value(DCF) | $221.48 | +533.52% |
| Graham-Dodd Method(GD) | $7.00 | -79.98% |
| Graham Formula(GF) | $35.60 | +1.83% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $7.00 | $198.49 | $0.00 | $9.90 | $109.20 |
| 2012 | $2.43 | $96.75 | $8,493.59 | $0.00 | $0.00 |
| 2013 | $3.88 | $42.52 | $1,876.74 | $6.70 | $0.00 |
| 2014 | $2.23 | $61.76 | $70.33 | $4.20 | $3.30 |
| 2015 | $1.85 | $132.41 | $0.00 | $0.00 | $47.00 |
| 2016 | $1.97 | $42.19 | $0.00 | $1.00 | $1.60 |
| 2017 | $3.00 | $42.25 | $0.00 | $2.80 | $0.70 |
| 2018 | $3.33 | $41.30 | $0.00 | $3.10 | $1.70 |
| 2019 | $1.83 | $35.57 | $0.00 | $2.10 | $0.00 |
| 2020 | $4.55 | $64.06 | $0.00 | $2.20 | $0.00 |
| 2021 | $2.12 | $41.00 | $0.00 | $2.30 | $1.40 |
| 2022 | $3.61 | $42.06 | $2.31 | $0.00 | $0.00 |
| 2023 | $4.58 | $38.39 | $4.02 | $3.10 | $0.10 |
| 2024 | $5.91 | $50.53 | $51.57 | $3.20 | $6.20 |
| 2025 | $30.89 | $292.56 | $203.42 | $7.00 | $35.60 |
AI valuation
Our deep-learning model estimates 5N Plus Inc.'s (VNP.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $408.80
- Current price
- $34.96
- AI upside
- +1,069.34%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$221.48
+533.52% upside
Graham-Dodd
$7.00
-79.98% upside
Graham Formula
$35.60
+1.83% upside
About 5N Plus Inc.
5N Plus Inc. produces and sells semiconductors in North America, Europe, and Asia. It operates through Specialty Semiconductors and Performance Material segments. The company offers low melting point alloys, semiconductor compounds and wafers, as well as various chemicals, and metals. It is also involved in manufacture of metallic powders for micro-electronic and manufacturing applications. In addition, the company is involved in animal feed additives and pharmaceutical ingredients as well as offers recycling services. The company serves renewable energy, security, space, pharmaceutical, medical imaging, manufacturing, electronic, consumer, and industrial applications.5N Plus Inc. is headquartered in Montreal, Canada.
- CEO
- Gervais Jacques
- Employees
- 793
- Beta
- 1.68
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($221.48 ÷ $34.96) − 1 = +533.52% (DCF, example).