US · VSAT
Viasat, Inc.
- Sector
- Technology · Communication Equipment
- Headquarters
- Carlsbad, CA 92009-1699
- Website
- viasat.com
Price · as of 2025-03-31
$65.12
Market cap 6.22B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $43.61 | -33.03% |
| Intrinsic Value(DCF) | $6.41 | -90.16% |
| Graham-Dodd Method(GD) | $0.44 | -99.33% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $39.88 | $51.44 | $0.00 | $22.49 | $20.81 |
| 2012 | $38.66 | $44.63 | $0.00 | $19.04 | $2.61 |
| 2013 | $70.86 | $73.03 | $48.33 | $14.02 | $0.00 |
| 2014 | $55.56 | $56.57 | $193.18 | $18.01 | $0.00 |
| 2015 | $63.50 | $69.71 | $19.86 | $23.55 | $8.66 |
| 2016 | $72.46 | $78.01 | $0.00 | $22.91 | $4.72 |
| 2017 | $72.06 | $75.87 | $0.00 | $30.10 | $7.30 |
| 2018 | $63.44 | $63.30 | $0.00 | $23.61 | $0.00 |
| 2019 | $90.63 | $80.99 | $14.34 | $24.16 | $0.00 |
| 2020 | $45.39 | $54.22 | $8.71 | $30.92 | $0.00 |
| 2021 | $51.56 | $51.73 | $0.00 | $33.83 | $0.00 |
| 2022 | $35.27 | $56.91 | $0.00 | $32.53 | $0.00 |
| 2023 | $43.50 | $681.53 | $6.75 | $119.74 | $195.46 |
| 2024 | $16.09 | $35.26 | $93.36 | $0.00 | $0.00 |
| 2025 | $9.21 | $43.61 | $100.28 | $0.44 | $0.00 |
AI valuation
Our deep-learning model estimates Viasat, Inc.'s (VSAT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $43.61
- Current price
- $65.12
- AI upside
- -33.03%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.41
-90.16% upside
Graham-Dodd
$0.44
-99.33% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| VSAT | Viasat, Inc. | $65.12 | 6.22B | -33% | -90% | -99% | — | -2.26 | 0.26 | 0.27 | 5.74 | — | 4.33 | 32.97% | -2.16% | -12.72% | -11.09% | -0.92% | -3.34% | 1.65 | -0.23 | 1.72 | 1.38 | 4.77 | -5088.00% | 550.00% | -8567.00% | -10.17% | 0.54 | -1.15% | 0.00% | 0.00% | 0.46% | -72.86 | -58.22 | 1.57 | 0.40 |
| BDC | Belden Inc. | $143.30 | 5.63B | -2% | -60% | -77% | -24% | 23.74 | 4.46 | 2.08 | 15.19 | 102.68 | -32.75 | 37.98% | 11.63% | 8.75% | 18.56% | 12.42% | 6.91% | 1.17 | 6.81 | 1.93 | 1.22 | 2.45 | 2313.00% | 1033.00% | -192.00% | 3.88% | 0.51 | 9.67% | 0.14% | 3.40% | 3.98% | 21.30 | 30.75 | 2.48 | 3.32 |
| BMI | Badger Meter, Inc. | $152.43 | 4.49B | -31% | -9% | -88% | -41% | 31.59 | 6.27 | 4.88 | 19.03 | 238.63 | 12.46 | 41.68% | 20.01% | 15.45% | 21.47% | 34.50% | 15.83% | 0.00 | — | 3.36 | 2.25 | -1.01 | 1324.00% | 1090.00% | 1931.00% | 3.79% | 1.22 | 42.51% | 0.97% | 30.70% | 1.31% | 23.16 | 25.04 | 4.63 | 12.32 |
| BTDR | Bitdeer Technologies Grou… | $7.70 | 1.58B | +1,558% | -29% | +228% | +1,426% | 5.43 | 0.41 | 0.57 | 4.82 | — | 0.48 | 9.83% | 25.75% | 10.58% | 11.46% | 15.38% | 3.01% | 1.37 | 1.80 | 0.91 | 0.23 | 3.58 | -10642.00% | 7733.00% | 16777.00% | -562.91% | -1.14 | -208.62% | 0.00% | 0.00% | 18.24% | 8.57 | -0.68 | 2.21 | 0.17 |
| CLSK | CleanSpark, Inc. | $9.95 | 2.54B | +735% | +507% | +32% | +1,274% | 10.62 | 1.78 | 5.05 | 4.83 | — | 1.90 | 41.61% | 41.62% | 47.56% | 18.52% | 17.65% | 14.16% | 0.38 | 28.14 | 4.18 | 4.13 | 1.02 | -26232.00% | 10221.00% | -155.00% | -26.46% | -1.46 | -62.74% | 0.28% | 2.90% | 4.02% | 11.55 | -3.60 | 4.81 | 3.20 |
| COMM | CommScope Holding Company… | $17.82 | 3.95B | +116% | -83% | — | — | -3.61 | -0.51 | 0.27 | 15.37 | — | -0.18 | 31.85% | 7.87% | -6.84% | 15.64% | 4.88% | -3.48% | -4.21 | 0.48 | 2.83 | 1.02 | 13.61 | -7608.00% | -787.00% | 473.00% | 21.79% | 0.22 | 3.66% | 0.00% | 0.00% | 0.17% | 30.08 | 40.19 | 2.37 | 0.13 |
| CWAN | Clearwater Analytics Hold… | $23.39 | 6.88B | +74% | +20% | -91% | — | -164.51 | 3.16 | 8.73 | 63.15 | — | 99.60 | 67.29% | 3.84% | -5.31% | -2.56% | 1.25% | -1.85% | 0.44 | 0.62 | 1.83 | 1.63 | 6.97 | -10833.00% | 6188.00% | 13796.00% | 2.57% | 1.09 | 9.03% | 0.00% | 0.00% | 0.28% | 255.49 | 43.66 | 9.81 | 4.27 |
| LPL | LG Display Co., Ltd. | $5.06 | 5.06B | +14% | -37% | +9% | -84% | 30.95 | 1.06 | 0.27 | 3.62 | — | 1.37 | 13.08% | 2.03% | 0.88% | 3.44% | 1.74% | 0.76% | 1.93 | — | 0.73 | 0.42 | 2.23 | -10833.00% | -303.00% | 22589.00% | 14.33% | 0.25 | 5.46% | 0.00% | 0.00% | 20.34% | 34.50 | 18.00 | 0.70 | 1.14 |
| PI | Impinj, Inc. | $122.66 | 3.71B | -34% | -59% | -96% | — | -325.74 | 16.89 | 9.79 | 433.95 | — | 19.74 | 51.96% | -0.20% | -3.00% | -6.04% | -0.23% | -2.10% | 1.56 | -0.17 | 2.68 | 1.95 | 32.80 | -12662.00% | -137.00% | -5874.00% | 1.30% | 0.46 | 14.24% | 0.00% | 0.00% | 0.00% | -4999.57 | 80.30 | 10.20 | 6.41 |
| VNT | Vontier Corporation | $40.92 | 5.94B | +24% | -49% | -78% | -24% | 14.85 | 4.85 | 1.96 | 11.17 | 4083.92 | -6.51 | 47.17% | 18.26% | 13.20% | 35.39% | 15.53% | 9.36% | 1.72 | 9.39 | 1.16 | 0.79 | 2.39 | 36.00% | 324.00% | 2793.00% | 7.31% | 0.40 | 15.26% | 0.24% | 3.60% | 8.50% | 13.66 | 17.40 | 2.50 | 2.96 |
| WEX | WEX Inc. | $149.19 | 5.12B | -10% | -47% | — | -47% | 18.44 | 4.54 | 2.11 | 5.26 | 142.61 | -1.96 | 54.86% | 25.41% | 11.43% | 22.33% | 40.29% | 2.19% | 3.94 | 2.81 | 1.05 | 0.94 | 3.97 | 1293.00% | 124.00% | -611.00% | 5.59% | 0.05 | 25.84% | 0.00% | 0.00% | 14.26% | 7.73 | 16.67 | 1.97 | 0.86 |
About Viasat, Inc.
Viasat, Inc. provides broadband and communications products and services worldwide. The company's Satellite Services segment offers satellite-based fixed broadband services, including broadband internet access and voice over internet protocol services to consumers and businesses; in-flight entertainment and aviation software services to commercial airlines; community internet services; mobile broadband services, including satellite-based internet services to energy offshore vessels, cruise ships, consumer ferries, and yachts; and energy services, which include ultra-secure solutions IP connectivity, bandwidth-optimized over-the-top applications, industrial internet-of-things big data enablement, and industry-leading machine learning analytics. Its Commercial Networks segment offers fixed broadband satellite communication systems comprising satellite network infrastructure and ground terminals; mobile broadband satellite communication systems; antenna systems for terrestrial and satellite applications, such as earth imaging, remote sensing, mobile satellite communication, Ka-band earth stations, and other multi-band antennas; design and technology services comprising analysis, design, and development of satellites and ground systems; application specific integrated circuit and monolithic microwave integrated circuit chips; and network function virtualization, as well as space system design and development products and services include architectures for GEO, MEO, LEO satellites, and other satellite platforms. The company was incorporated in 1986 and is headquartered in Carlsbad, California.
- CEO
- Mark D. Dankberg
- Employees
- 7.5K
- Beta
- 1.45
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.41 ÷ $65.12) − 1 = -90.16% (DCF, example).