SW · VZUG.SW
V-ZUG Holding AG
- Sector
- Consumer Cyclical · Furnishings, Fixtures & Appliances
- Headquarters
- Zug 6302
- Website
- vzug.com
Price · as of 2024-12-31
$39.80
Market cap 262.29M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $107.65 | +170.48% |
| Intrinsic Value(DCF) | $28.15 | -29.27% |
| Graham-Dodd Method(GD) | $92.20 | +131.67% |
| Graham Formula(GF) | $30.30 | -23.87% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $0.00 | $55.36 | |||
| 2019 | $23.83 | $31.29 | |||
| 2020 | $88.26 | $58.77 | $19.51 | $105.11 | $109.09 |
| 2021 | $106.39 | $163.74 | $15.39 | $112.93 | $155.87 |
| 2022 | $90.92 | $209.18 | $1.19 | $76.77 | $9.33 |
| 2023 | $57.63 | $477.61 | $4.34 | $81.26 | $0.87 |
| 2024 | $55.76 | $107.65 | $9.87 | $92.20 | $30.30 |
AI valuation
Our deep-learning model estimates V-ZUG Holding AG's (VZUG.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $107.65
- Current price
- $39.80
- AI upside
- +170.48%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$28.15
-29.27% upside
Graham-Dodd
$92.20
+131.67% upside
Graham Formula
$30.30
-23.87% upside
About V-ZUG Holding AG
V-ZUG Holding AG manufactures and sells various household appliances in Switzerland and internationally. The company operates in two segments, Household Appliances and Real Estate. It provides kitchen appliances, including ovens and cookers, hobs, steamers, dishwashers, refrigerators and freezers, range hoods, microwaves, drawers, and automatic built-in coffee machines; and laundry appliances comprising washing machines, dryers, refreshbutlers, and till systems. The company also offers oven, cooker, and steamer accessories; refrigerator and freezer, dishwasher, range hood, tumble dryer, washing machine, and vacuisine accessories; and recipe books. In addition, it operates a spare part shops. The company was founded in 1913 and is headquartered in Zug, Switzerland.
- CEO
- Christoph Kilian
- Employees
- 2.09K
- Beta
- 0.53
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($28.15 ÷ $39.80) − 1 = -29.27% (DCF, example).