US · XOSWW
Xos, Inc.
- Sector
- Industrials · Agricultural - Machinery
- Headquarters
- Los Angeles, DE
- Website
- xostrucks.com
Price · as of 2024-12-31
$0.00
Market cap 10.47M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $82.19 | $629.41 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Xos, Inc.'s (XOSWW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.00
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| XOSWW | Xos, Inc. | $0.00 | 10.47M | — | — | — | — | — | — | — | — | — | — | 7.09% | -81.97% | -89.63% | -127.30% | -70.74% | -52.24% | 1.28 | -214.36 | 1.76 | 0.86 | -0.79 | -4897.00% | 2569.00% | 2072.00% | — | -1.05 | -75.71% | — | 0.00% | — | — | — | — | — |
| CAPT | Captivision Inc. | $0.42 | 13.85M | +4,692% | +457% | — | +10,694% | -2.36 | -4.01 | 12.05 | -17.96 | -0.12 | -4.00 | 13.93% | -90.72% | -510.54% | 362.52% | 2594.63% | -257.05% | -0.50 | -5.42 | 0.21 | 0.09 | -1.97 | 192500.00% | -2751.00% | 9401.00% | -6.05% | -0.20 | 2085.00% | 0.00% | 0.00% | 0.00% | -14.91 | -18.55 | 13.52 | -10.97 |
| CVV | CVD Equipment Corporation | $3.55 | 24.63M | +1,860% | -52% | -34% | — | -10.61 | 0.79 | 0.75 | -6.67 | — | 0.79 | 23.56% | -8.99% | -7.06% | -7.36% | -18.90% | -5.69% | 0.01 | -127.16 | 3.26 | 2.77 | 10.53 | -5484.00% | 1148.00% | 15561.00% | -7.92% | -0.24 | -12.48% | 0.00% | 0.00% | 0.00% | -3.23 | -4.89 | 0.29 | 2.84 |
| KITT | Nauticus Robotics, Inc. | $0.75 | 4.26M | +411% | +164,085% | — | +2,710,719% | -0.03 | -0.19 | 2.15 | -0.26 | — | -0.19 | -438.44% | -1278.85% | -7463.83% | 433.89% | 2949.74% | -552.52% | -1.48 | -4.53 | 0.35 | 0.12 | -0.23 | -1759.00% | -7264.00% | -2586.00% | -634.52% | -1.97 | 3152.42% | 0.00% | 0.00% | 69.60% | -1.42 | -1.33 | 18.17 | -19.31 |
| LIQT | LiqTech International, In… | $1.99 | 19.16M | +1,618% | -67% | — | — | -1.83 | 1.51 | 0.96 | -4.65 | — | 1.51 | 7.58% | -50.33% | -51.66% | -63.51% | -41.05% | -53.05% | 1.16 | -26.34 | 0.00 | 0.00 | -2.02 | -4573.00% | 1303.00% | -2694.00% | -41.24% | -1.29 | -32.42% | 0.00% | 0.00% | 0.00% | -3.35 | -4.28 | 1.69 | — |
| MTEN | Mingteng International Co… | $1.54 | 52.66K | +2,715,642% | +356,064% | — | — | -5.03 | 3.38 | 2.82 | -5.53 | — | 3.40 | 30.31% | -50.52% | -56.12% | -71.43% | -70.51% | -46.03% | 0.17 | -139.06 | 1.64 | 1.37 | 0.13 | -44667.00% | 2404.00% | -22803.00% | -2.41% | 0.06 | -9.50% | 0.00% | 0.00% | 0.00% | -5.45 | -40.47 | 2.76 | 3.04 |
| UFG | Uni-Fuels Holdings Limite… | $1.00 | 31.1M | +7,801% | +6,917,629% | -82% | -30% | 687.07 | 25.94 | 0.76 | 330.16 | — | 25.94 | 2.05% | 0.14% | 0.11% | 3.85% | 5.36% | 0.99% | 0.36 | 44.71 | 1.30 | 1.28 | -7.65 | -8589.00% | 11924.00% | -12317.00% | 0.27% | 0.03 | 12.68% | 0.00% | 0.00% | 1.28% | 536.85 | 356.95 | 0.74 | 15.19 |
| XTIA | XTI Aerospace, Inc. | $1.87 | 32.09M | +39,920% | +3,127% | — | +177,244% | -0.02 | 0.10 | 0.21 | 0.01 | — | -0.09 | 58.96% | -1154.90% | -1111.90% | -551.43% | -239.65% | -148.16% | 0.47 | -31.80 | 0.49 | 0.31 | 0.03 | -8968.00% | -2981.00% | 43590.00% | -3328.29% | -1.28 | -145.30% | 0.00% | 0.00% | 690.83% | 0.01 | 0.02 | -0.11 | -10.70 |
About Xos, Inc.
Xos, Inc. is an electric mobility company engaged in manufacturing electric trucks. The firm designs and develops fully electric battery mobility systems specifically for commercial fleets. The company was founded by Dakota Semler and Giordano Sordoni on July 29, 2020 and is headquartered in Los Angeles, CA.
- CEO
- Dakota Semler
- Employees
- 272
- Beta
- 1.13
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.00) − 1 = — (DCF, example).