TO · XTC.TO
Exco Technologies Limited
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Markham, ON L3R 5H6
- Website
- excocorp.com
Price · as of 2025-09-30
$7.81
Market cap 294.22M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $21.40 | +174.01% |
| Intrinsic Value(DCF) | $2.67 | -65.81% |
| Graham-Dodd Method(GD) | $4.89 | -37.35% |
| Graham Formula(GF) | $2.97 | -62.01% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $1.95 | $32.95 | $0.00 | $3.44 | $10.07 |
| 2012 | $3.34 | $35.23 | $33.15 | $4.50 | $17.17 |
| 2013 | $4.51 | $28.46 | $19.77 | $4.34 | $5.17 |
| 2014 | $7.26 | $31.01 | $389.61 | $5.06 | $41.77 |
| 2015 | $10.90 | $30.66 | $714.76 | $6.59 | $40.48 |
| 2016 | $7.34 | $24.66 | $650.59 | $6.61 | $28.58 |
| 2017 | $6.58 | $24.28 | $96.90 | $5.96 | $7.35 |
| 2018 | $6.42 | $25.24 | $0.00 | $6.30 | $6.79 |
| 2019 | $5.99 | $22.25 | $0.00 | $4.38 | $0.00 |
| 2020 | $6.84 | $24.07 | $0.00 | $4.48 | $0.00 |
| 2021 | $7.42 | $25.74 | $0.00 | $6.18 | $19.00 |
| 2022 | $6.43 | $25.11 | $0.00 | $2.85 | $6.82 |
| 2023 | $6.86 | $20.57 | $0.00 | $4.26 | $22.55 |
| 2024 | $7.60 | $19.02 | $0.00 | $4.94 | $8.41 |
| 2025 | $6.67 | $21.40 | $0.00 | $4.89 | $2.97 |
AI valuation
Our deep-learning model estimates Exco Technologies Limited's (XTC.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $21.40
- Current price
- $7.81
- AI upside
- +174.01%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.67
-65.81% upside
Graham-Dodd
$4.89
-37.35% upside
Graham Formula
$2.97
-62.01% upside
About Exco Technologies Limited
Exco Technologies Limited, together with its subsidiaries, designs, develops, and manufactures dies, molds, components and assemblies, and consumable equipment for the die-cast, extrusion, and automotive industries. It operates through two segments, Casting and Extrusion, and Automotive Solutions. The Casting and Extrusion segment designs, develops, and manufactures tooling and consumable parts for aluminum die-casting and aluminum extrusion machines. It has operations in North America, South America, Morocco, and Thailand; and serves automotive and industrial markets worldwide. The Automotive Solutions segment produces automotive interior trim components and assemblies primarily for passenger and light truck vehicles. This segment offers synthetic net and other cargo restraint products, injection-molded components, shift/brake boots, instrument panel components, sun visors, seat covers, head rests, other cut and sew products, and related interior trim components and assemblies. This segment also supplies plastic trunk trays and organizer systems, floor mats, and bumper covers, as well as die cut leather sets for seating applications. It has operations in Canada, the United States, Europe, Mexico, South America, Asia, and internationally. Exco Technologies Limited was founded in 1952 and is based in Markham, Canada.
- CEO
- Darren Michael Kirk
- Employees
- 5K
- Beta
- 0.89
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.67 ÷ $7.81) − 1 = -65.81% (DCF, example).