US · YAAS
Youxin Technology Ltd
- Sector
- Technology · Software - Application
- Headquarters
- Guangzhou
- Website
- youxin.cloud
Price · as of 2025-09-30
$1.28
Market cap 475.23K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $91.41 | +7,041.41% |
| Intrinsic Value(DCF) | $1.06 | -17.19% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $154.30 | |||
| 2024 | $0.00 | $104.14 | |||
| 2025 | $1.61 | $91.41 | $0.70 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Youxin Technology Ltd's (YAAS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $91.41
- Current price
- $1.28
- AI upside
- +7,041.41%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.06
-17.19% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| YAAS | Youxin Technology Ltd | $1.28 | 475.23K | +7,041% | -17% | — | — | -1.55 | 1.83 | 27.79 | -1.95 | — | 1.83 | 33.36% | -529.28% | -1788.06% | -352.31% | 224.93% | -164.37% | 0.05 | — | 4.10 | 3.97 | 3.38 | -6820.00% | 350.00% | 43755.00% | -26.11% | -1.53 | 308.32% | 0.00% | 0.00% | 73.44% | -1.92 | -1.40 | 10.16 | 0.28 |
| AMOD | Alpha Modus Holdings, Inc… | $0.50 | 18.98M | — | — | — | — | 2.23 | -1.04 | — | 3.14 | — | -1.04 | 0.00% | — | — | -84.11% | 36.10% | 449.82% | -0.57 | -4.94 | 0.23 | 0.11 | 1.00 | -202612.00% | — | 22542.00% | -18.35% | -0.22 | 72.49% | 0.00% | 0.00% | 0.00% | -16.06 | -8.00 | — | -82.38 |
| AUUD | Auddia Inc. | $0.84 | 1.81M | — | — | — | — | -0.08 | 0.15 | — | 0.29 | -0.02 | 0.30 | 0.00% | — | — | -341.06% | -336.16% | -179.81% | 0.02 | -45.89 | 5.01 | 4.91 | 0.41 | 34617.00% | — | 1015.00% | -850.28% | -9.24 | -258.90% | 0.00% | 0.00% | 675.66% | 0.24 | 0.31 | — | -27.35 |
| CETX | Cemtrex, Inc. | $1.06 | 810.06K | +1,055,586% | +126,098% | — | — | -0.01 | 0.05 | 0.01 | -0.54 | -0.01 | 0.11 | 40.44% | 0.67% | -36.44% | -415.08% | 2.26% | -60.65% | 2.15 | 0.24 | 1.22 | 0.88 | -0.52 | 17566.00% | 1439.00% | -6622.00% | -436.02% | 0.01 | -7.87% | 0.00% | 0.00% | 1675.25% | 25.12 | -7.23 | 0.17 | -1.14 |
| DTST | Data Storage Corporation | $4.00 | 29.99M | +3,101% | -49% | -29% | -82% | 49.31 | 1.18 | 1.00 | 6.46 | 142.54 | 1.61 | 43.76% | 0.31% | 2.06% | 2.48% | 0.84% | 2.11% | 0.03 | 0.67 | 4.35 | 4.10 | -0.19 | 3459.00% | 165.00% | -10259.00% | -0.24% | 0.49 | -0.68% | 0.00% | 0.00% | 0.00% | 170.76 | -226.33 | 0.54 | 4.22 |
| GDEV | GDEV Inc. | $15.04 | 272.68M | +291% | -57% | -91% | — | 10.51 | -2.64 | 0.64 | 3.68 | — | -2.49 | 66.26% | 9.62% | 6.07% | -25.36% | -14.09% | 8.62% | -0.01 | 94.40 | 0.68 | 0.66 | -2.99 | -4000.00% | -939.00% | 6331.00% | 10.47% | 0.11 | -11.50% | 0.00% | 0.00% | 27.39% | 3.33 | 4.80 | 0.32 | 0.82 |
| MSAI | MultiSensor AI Holdings, … | $0.28 | 9.23M | +14,414% | +67% | — | — | -1.10 | 1.92 | 3.18 | -0.94 | — | 1.92 | 65.12% | -255.08% | -290.39% | -357.65% | -263.13% | -134.98% | 0.03 | -299.70 | 3.49 | 1.96 | 0.20 | -6994.00% | 3632.00% | 19926.00% | -77.46% | -5.16 | -259.61% | 0.00% | 0.00% | 43.00% | -1.03 | -1.07 | 2.63 | -3.48 |
| MYSE | Myseum Inc. | $1.84 | 7.85M | +9,578% | -44% | — | +1,888% | -1.31 | 0.95 | 15066.47 | -0.47 | — | 1.13 | -532039.22% | -1211216.28% | -972284.40% | -77.43% | -387.84% | -84.61% | 0.00 | — | 6.80 | 6.58 | 0.23 | -6546.00% | -3512.00% | -3329.00% | -66.80% | -6.96 | -322.29% | 0.00% | 0.00% | 4.98% | -0.46 | -0.55 | 5549.93 | -9.82 |
| VS | Versus Systems Inc. | $0.84 | 4.1M | +5,593% | +134% | — | +12,304% | -1.28 | 0.36 | 70.82 | -0.22 | — | 0.36 | 29.69% | -7923.52% | -7056.16% | -32.24% | -67.72% | -91.85% | 0.00 | — | 134.50 | 116.63 | 0.68 | -8403.00% | -7708.00% | -1124.00% | -85.21% | -131.56 | -51.58% | 0.00% | 0.00% | 0.00% | -0.22 | -0.29 | 17.32 | 34.37 |
About Youxin Technology Ltd
Youxin Technology Ltd operates as a cloud-based software as a service (SaaS) and platform as a service (PaaS) provider in Mainland China. Its cloud-based SaaS product and PaaS platform help retail enterprises digitally transform their businesses to develop, use, and control business applications for offline direct distribution to connect the management team, distributors, salespersons, stores, and end customers across systems, apps, and devices. The company's products optimizes the overall supply chain by streamlining the decision-making process, efficiency, and profitability. It sells and markets its products directly to customers and third-party agents. The company was founded in 2018 and is headquartered in Guangzhou, the People's Republic of China.
- CEO
- Shaozhang Lin
- Employees
- 32
- Beta
- 1.40
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.06 ÷ $1.28) − 1 = -17.19% (DCF, example).