SW · ZUBN.SW
Züblin Immobilien Holding AG
- Sector
- Real Estate · Real Estate - Services
- Headquarters
- Zurich 8008
- Website
- zueblin.ch
Price · as of 2025-03-31
$53.00
Market cap 156.5M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $115.35 | +117.64% |
| Intrinsic Value(DCF) | $22.67 | -57.23% |
| Graham-Dodd Method(GD) | $47.16 | -11.01% |
| Graham Formula(GF) | $32.32 | -39.02% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $716.45 | $1,486.65 | $678.00 | $1,498.32 | $0.00 |
| 2012 | $628.12 | $3,267.84 | $746.29 | $1,280.86 | $0.00 |
| 2013 | $412.20 | $11,231.62 | $689.00 | $0.00 | $5,460.22 |
| 2014 | $353.32 | $5,295.31 | $520.98 | $0.00 | $3,223.29 |
| 2015 | $149.18 | $1,420.98 | $0.00 | $0.00 | $626.31 |
| 2016 | $14.38 | $2,152.73 | $24.35 | $37.84 | $0.00 |
| 2017 | $20.64 | $125.04 | $28.00 | $40.01 | $6.03 |
| 2018 | $20.72 | $61.05 | $21.37 | $39.90 | $1.83 |
| 2019 | $20.88 | $101.31 | $16.95 | $40.32 | $14.51 |
| 2020 | $23.82 | $57.35 | $12.77 | $38.32 | $42.58 |
| 2021 | $24.51 | $190.59 | $14.99 | $37.64 | $0.81 |
| 2022 | $23.40 | $114.67 | $17.13 | $41.42 | $3.96 |
| 2023 | $26.19 | $31.31 | $16.90 | $41.05 | $17.35 |
| 2024 | $24.65 | $44.29 | $13.74 | $34.46 | $4.21 |
| 2025 | $39.40 | $115.35 | $11.71 | $47.16 | $32.32 |
AI valuation
Our deep-learning model estimates Züblin Immobilien Holding AG's (ZUBN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $115.35
- Current price
- $53.00
- AI upside
- +117.64%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$22.67
-57.23% upside
Graham-Dodd
$47.16
-11.01% upside
Graham Formula
$32.32
-39.02% upside
About Züblin Immobilien Holding AG
Züblin Immobilien was founded in 1912 as a construction and development company, and over the years evolved into an internationally oriented real estate company with broad competence. Successfully restructured since 2014, the company is financially stable and owns a well performing Swiss portfolio.
- CEO
- Philippe Brandle
- Employees
- 4
- Beta
- -0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($22.67 ÷ $53.00) − 1 = -57.23% (DCF, example).